C'Bon Cosmetics Co Ltd
TSE:4926

Watchlist Manager
C'Bon Cosmetics Co Ltd Logo
C'Bon Cosmetics Co Ltd
TSE:4926
Watchlist
Price: 1 325 JPY -0.38% Market Closed
Market Cap: ¥5.7B

Relative Value

The Relative Value of one C'Bon Cosmetics Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 325 JPY, C'Bon Cosmetics Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

C'Bon Cosmetics Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
C'Bon Cosmetics Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
C'Bon Cosmetics Co Ltd
TSE:4926
5.7B JPY 0.6 23.8 6.1 10.5
FR
L'Oreal SA
PAR:OR
184B EUR 4.2 30 18.2 22.1
UK
Unilever PLC
LSE:ULVR
100.6B GBP 2.3 12.3 12.2 13.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
4.9T INR 7.5 33.5 32.2 35.6
UK
HALEON PLC
LSE:HLN
34B GBP 3.1 20.3 14 16
US
Estee Lauder Companies Inc
NYSE:EL
31.1B USD 2.1 -173.4 15.8 25
DE
Beiersdorf AG
XETRA:BEI
15.9B EUR 1.6 17 8 9.9
JP
Kao Corp
TSE:4452
2.7T JPY 1.6 22.6 10.3 15.7
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1T INR 6.9 57.5 34.7 37.9
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
IN
Dabur India Ltd
NSE:DABUR
765.4B INR 5.9 41.4 30 37
P/E Multiple
Earnings Growth PEG
JP
C'Bon Cosmetics Co Ltd
TSE:4926
Average P/E: 28.7
23.8
N/A N/A
FR
L'Oreal SA
PAR:OR
30
13%
2.3
UK
Unilever PLC
LSE:ULVR
12.3
-6%
N/A
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
33.5
7%
4.8
UK
HALEON PLC
LSE:HLN
20.3
11%
1.8
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -173.4 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
17
10%
1.7
JP
Kao Corp
TSE:4452
22.6
10%
2.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
57.5
18%
3.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
41.4
11%
3.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
C'Bon Cosmetics Co Ltd
TSE:4926
Average EV/EBITDA: 18.1
6.1
N/A N/A
FR
L'Oreal SA
PAR:OR
18.2
8%
2.3
UK
Unilever PLC
LSE:ULVR
12.2
4%
3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
32.2
7%
4.6
UK
HALEON PLC
LSE:HLN
14
7%
2
US
Estee Lauder Companies Inc
NYSE:EL
15.8
16%
1
DE
Beiersdorf AG
XETRA:BEI
8
6%
1.3
JP
Kao Corp
TSE:4452
10.3
8%
1.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
34.7
12%
2.9
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
30
11%
2.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
C'Bon Cosmetics Co Ltd
TSE:4926
Average EV/EBIT: 22.3
10.5
N/A N/A
FR
L'Oreal SA
PAR:OR
22.1
9%
2.5
UK
Unilever PLC
LSE:ULVR
13.8
4%
3.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
35.6
8%
4.4
UK
HALEON PLC
LSE:HLN
16
8%
2
US
Estee Lauder Companies Inc
NYSE:EL
25
26%
1
DE
Beiersdorf AG
XETRA:BEI
9.9
7%
1.4
JP
Kao Corp
TSE:4452
15.7
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
37.9
13%
2.9
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
37
11%
3.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett