MEC Co Ltd
TSE:4971

Watchlist Manager
MEC Co Ltd Logo
MEC Co Ltd
TSE:4971
Watchlist
Price: 5 670 JPY 0.35% Market Closed
Market Cap: ¥111B

Relative Value

The Relative Value of one MEC Co Ltd stock under the Base Case scenario is 2 730.86 JPY. Compared to the current market price of 5 670 JPY, MEC Co Ltd is Overvalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 730.86 JPY
Overvaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
MEC Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
MEC Co Ltd
TSE:4971
103.5B JPY 5.3 34.5 15.7 18.2
US
Sherwin-Williams Co
NYSE:SHW
86.4B USD 3.7 33.6 22.5 26.4
US
Ecolab Inc
NYSE:ECL
79.8B USD 5 40.2 22.9 30.7
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.5T JPY 4.1 21.3 10.2 14.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
263.7B CNY 1.5 23.8 20.6 20.6
CH
Givaudan SA
SIX:GIVN
29B CHF 3.9 26.6 18.1 22.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.6T INR 7.6 66.7 41.1 50.5
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
25.2B USD 1.8 25.3 11.4 14.1
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.1 10.2
US
Albemarle Corp
NYSE:ALB
22.3B USD 4.5 -118.7 34.7 1 159.4
P/E Multiple
Earnings Growth PEG
JP
MEC Co Ltd
TSE:4971
Average P/E: 33.9
34.5
33%
1
US
Sherwin-Williams Co
NYSE:SHW
33.6
9%
3.7
US
Ecolab Inc
NYSE:ECL
40.2
9%
4.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
21.3
7%
3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
23.8
13%
1.8
CH
Givaudan SA
SIX:GIVN
26.6
6%
4.4
IN
Asian Paints Ltd
NSE:ASIANPAINT
66.7
16%
4.2
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
US
PPG Industries Inc
NYSE:PPG
25.3
21%
1.2
CH
Sika AG
F:SIKA
12
5%
2.4
US
Albemarle Corp
NYSE:ALB
Negative Multiple: -118.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
MEC Co Ltd
TSE:4971
Average EV/EBITDA: 21.3
15.7
17%
0.9
US
Sherwin-Williams Co
NYSE:SHW
22.5
7%
3.2
US
Ecolab Inc
NYSE:ECL
22.9
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.2
4%
2.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
20.6
33%
0.6
CH
Givaudan SA
SIX:GIVN
18.1
5%
3.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
41.1
11%
3.7
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
11.4
4%
2.9
CH
Sika AG
F:SIKA
8.1
4%
2
US
Albemarle Corp
NYSE:ALB
34.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
MEC Co Ltd
TSE:4971
Average EV/EBIT: 127.7
18.2
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
26.4
8%
3.3
US
Ecolab Inc
NYSE:ECL
30.7
12%
2.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
14.1
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
20.6
8%
2.6
CH
Givaudan SA
SIX:GIVN
22.7
5%
4.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
50.5
11%
4.6
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
14.1
5%
2.8
CH
Sika AG
F:SIKA
10.2
5%
2
US
Albemarle Corp
NYSE:ALB
1 159.4
N/A N/A