Nitta Gelatin Inc
TSE:4977

Watchlist Manager
Nitta Gelatin Inc Logo
Nitta Gelatin Inc
TSE:4977
Watchlist
Price: 1 247 JPY -0.8% Market Closed
Market Cap: ¥22.9B

Relative Value

The Relative Value of one Nitta Gelatin Inc stock under the Base Case scenario is 1 272.77 JPY. Compared to the current market price of 1 247 JPY, Nitta Gelatin Inc is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 272.77 JPY
Undervaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Nitta Gelatin Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nitta Gelatin Inc
TSE:4977
22.7B JPY 0.6 5 3.9 5.2
US
Sherwin-Williams Co
NYSE:SHW
86.7B USD 3.7 33.5 22.4 26.4
US
Ecolab Inc
NYSE:ECL
79.7B USD 5 40.2 22.9 30.7
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.2T JPY 3.6 18.5 8.8 12
CN
Wanhua Chemical Group Co Ltd
SSE:600309
274.6B CNY 1.5 24.7 21.2 21.2
CH
Givaudan SA
SIX:GIVN
27.1B CHF 3.6 24.6 16.9 21.2
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
25.6B USD 1.8 25.9 11.6 14.3
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.3T INR 6.8 59.7 36.6 45.1
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.1 10.2
US
Albemarle Corp
NYSE:ALB
22B USD 4.3 -112.3 32.9 1 100.1
P/E Multiple
Earnings Growth PEG
JP
Nitta Gelatin Inc
TSE:4977
Average P/E: 29.9
5
-5%
N/A
US
Sherwin-Williams Co
NYSE:SHW
33.5
9%
3.7
US
Ecolab Inc
NYSE:ECL
40.2
9%
4.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
18.5
7%
2.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
24.7
13%
1.9
CH
Givaudan SA
SIX:GIVN
24.6
6%
4.1
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
US
PPG Industries Inc
NYSE:PPG
25.9
21%
1.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
59.7
16%
3.7
CH
Sika AG
F:SIKA
12
5%
2.4
US
Albemarle Corp
NYSE:ALB
Negative Multiple: -112.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Nitta Gelatin Inc
TSE:4977
Average EV/EBITDA: 19.5
3.9
8%
0.5
US
Sherwin-Williams Co
NYSE:SHW
22.4
7%
3.2
US
Ecolab Inc
NYSE:ECL
22.9
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.8
4%
2.2
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.2
33%
0.6
CH
Givaudan SA
SIX:GIVN
16.9
5%
3.4
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
11.6
4%
2.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
36.6
11%
3.3
CH
Sika AG
F:SIKA
8.1
4%
2
US
Albemarle Corp
NYSE:ALB
32.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Nitta Gelatin Inc
TSE:4977
Average EV/EBIT: 120.4
5.2
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
26.4
8%
3.3
US
Ecolab Inc
NYSE:ECL
30.7
12%
2.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
12
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.2
8%
2.6
CH
Givaudan SA
SIX:GIVN
21.2
5%
4.2
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
14.3
5%
2.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
45.1
11%
4.1
CH
Sika AG
F:SIKA
10.2
5%
2
US
Albemarle Corp
NYSE:ALB
1 100.1
N/A N/A