Cosmo Energy Holdings Co Ltd
TSE:5021

Watchlist Manager
Cosmo Energy Holdings Co Ltd Logo
Cosmo Energy Holdings Co Ltd
TSE:5021
Watchlist
Price: 4 471 JPY 0.49% Market Closed
Market Cap: 737.9B JPY

Relative Value

The Relative Value of one Cosmo Energy Holdings Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 4 471 JPY, Cosmo Energy Holdings Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Cosmo Energy Holdings Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Cosmo Energy Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Cosmo Energy Holdings Co Ltd
TSE:5021
733.8B JPY 0.3 12.1 4.8 6.8
JP
Fuji Oil Co Ltd
TSE:5017
102.3T JPY 173.8 -13 131.7 -37 088.7 -10 983.5
IN
Reliance Industries Ltd
NSE:RELIANCE
19T INR 1.8 22.9 10.9 15.8
US
Valero Energy Corp
NYSE:VLO
58.2B USD 0.5 39 10.3 20.4
US
Phillips 66
NYSE:PSX
57.5B USD 0.4 38.4 12.7 28.5
US
Marathon Petroleum Corp
NYSE:MPC
55.5B USD 0.4 19.3 8.3 12.2
PL
Orlen SA
PSE:PKN
649.3B CZK 0.4 17.5 0.5 0.8
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
114B PLN 0.4 17.9 3 4.6
IN
Indian Oil Corporation Ltd
NSE:IOC
2.2T INR 0.3 8.8 5 7.5
JP
ENEOS Holdings Inc
TSE:5020
3.3T JPY 0.3 14.6 9.1 33.8
FI
Neste Oyj
OMXH:NESTE
15.3B EUR 0.8 -148.9 178.7 178.7
P/E Multiple
Earnings Growth PEG
JP
Cosmo Energy Holdings Co Ltd
TSE:5021
Average P/E: 21.2
12.1
16%
0.8
JP
Fuji Oil Co Ltd
TSE:5017
Negative Multiple: -13 131.7 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
22.9
15%
1.5
US
Valero Energy Corp
NYSE:VLO
39
14%
2.8
US
Phillips 66
NYSE:PSX
38.4
35%
1.1
US
Marathon Petroleum Corp
NYSE:MPC
19.3
7%
2.8
PL
O
Orlen SA
PSE:PKN
17.5
104%
0.2
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
17.9
104%
0.2
IN
Indian Oil Corporation Ltd
NSE:IOC
8.8
25%
0.4
JP
ENEOS Holdings Inc
TSE:5020
14.6
14%
1
FI
Neste Oyj
OMXH:NESTE
Negative Multiple: -148.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Cosmo Energy Holdings Co Ltd
TSE:5021
Average EV/EBITDA: 24.3
4.8
10%
0.5
JP
Fuji Oil Co Ltd
TSE:5017
Negative Multiple: -37 088.7
72%
N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
10.9
13%
0.8
US
Valero Energy Corp
NYSE:VLO
10.3
7%
1.5
US
Phillips 66
NYSE:PSX
12.7
32%
0.4
US
Marathon Petroleum Corp
NYSE:MPC
8.3
5%
1.7
PL
O
Orlen SA
PSE:PKN
0.5
2%
0.3
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
3
2%
1.5
IN
Indian Oil Corporation Ltd
NSE:IOC
5
16%
0.3
JP
ENEOS Holdings Inc
TSE:5020
9.1
10%
0.9
FI
Neste Oyj
OMXH:NESTE
178.7
35%
5.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Cosmo Energy Holdings Co Ltd
TSE:5021
Average EV/EBIT: 30.9
6.8
N/A N/A
JP
Fuji Oil Co Ltd
TSE:5017
Negative Multiple: -10 983.5 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
15.8
14%
1.1
US
Valero Energy Corp
NYSE:VLO
20.4
16%
1.3
US
Phillips 66
NYSE:PSX
28.5
56%
0.5
US
Marathon Petroleum Corp
NYSE:MPC
12.2
7%
1.7
PL
O
Orlen SA
PSE:PKN
0.8
-1%
N/A
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
4.6
-1%
N/A
IN
Indian Oil Corporation Ltd
NSE:IOC
7.5
21%
0.4
JP
ENEOS Holdings Inc
TSE:5020
33.8
N/A N/A
FI
Neste Oyj
OMXH:NESTE
178.7
252%
0.7