Cosmo Energy Holdings Co Ltd
TSE:5021

Watchlist Manager
Cosmo Energy Holdings Co Ltd Logo
Cosmo Energy Holdings Co Ltd
TSE:5021
Watchlist
Price: 4 476 JPY 2.1% Market Closed
Market Cap: ¥738.7B

Relative Value

The Relative Value of one Cosmo Energy Holdings Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 4 476 JPY, Cosmo Energy Holdings Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Cosmo Energy Holdings Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Cosmo Energy Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Cosmo Energy Holdings Co Ltd
TSE:5021
734.6B JPY 0.3 14.9 5.1 7.4
JP
Fuji Oil Co Ltd
F:ACK
77.2T EUR 23 895.1 -1 805 607.9 -5 092 092.2 -1 507 979.7
IN
Reliance Industries Ltd
NSE:RELIANCE
19.1T INR 1.9 23.2 10.9 15.9
US
Phillips 66
NYSE:PSX
66B USD 0.5 14.9 11 19.2
US
Valero Energy Corp
NYSE:VLO
65.5B USD 0.5 27.8 9.4 16.2
US
Marathon Petroleum Corp
NYSE:MPC
63.9B USD 0.5 15.7 7.9 11.1
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
141.2B PLN 0.5 12.7 3.7 5.7
PL
Orlen SA
PSE:PKN
781.2B CZK 0.5 12.1 3.5 5.4
IN
Indian Oil Corporation Ltd
NSE:IOC
2.2T INR 0.2 6.1 3.9 5.2
JP
ENEOS Holdings Inc
TSE:5020
3.7T JPY 0.3 19.8 11.6 68.2
FI
Neste Oyj
OMXH:NESTE
18.8B EUR 1 129.8 44.4 44.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Cosmo Energy Holdings Co Ltd
TSE:5021
Average EV/EBITDA: 11.1
5.1
8%
0.6
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -5 092 092.2
72%
N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
10.9
12%
0.9
US
Phillips 66
NYSE:PSX
11
10%
1.1
US
Valero Energy Corp
NYSE:VLO
9.4
6%
1.6
US
Marathon Petroleum Corp
NYSE:MPC
7.9
3%
2.6
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
3.7
-2%
N/A
PL
O
Orlen SA
PSE:PKN
3.5
-2%
N/A
IN
Indian Oil Corporation Ltd
NSE:IOC
3.9
17%
0.2
JP
ENEOS Holdings Inc
TSE:5020
11.6
11%
1.1
FI
Neste Oyj
OMXH:NESTE
44.4
77%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Cosmo Energy Holdings Co Ltd
TSE:5021
Average EV/EBIT: 19.9
7.4
N/A N/A
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -1 507 979.7 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
15.9
14%
1.1
US
Phillips 66
NYSE:PSX
19.2
20%
1
US
Valero Energy Corp
NYSE:VLO
16.2
8%
2
US
Marathon Petroleum Corp
NYSE:MPC
11.1
-1%
N/A
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
5.7
-7%
N/A
PL
O
Orlen SA
PSE:PKN
5.4
-7%
N/A
IN
Indian Oil Corporation Ltd
NSE:IOC
5.2
25%
0.2
JP
ENEOS Holdings Inc
TSE:5020
68.2
N/A N/A
FI
Neste Oyj
OMXH:NESTE
44.4
51%
0.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett