J

Japan Business Systems Inc
TSE:5036

Watchlist Manager
Japan Business Systems Inc
TSE:5036
Watchlist
Price: 1 048 JPY -0.19% Market Closed
Market Cap: 50.7B JPY
Have any thoughts about
Japan Business Systems Inc?
Write Note

Relative Value

The Relative Value of one Japan Business Systems Inc stock under the Base Case scenario is 1 944.86 JPY. Compared to the current market price of 1 048 JPY, Japan Business Systems Inc is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 944.86 JPY
Undervaluation 46%
Relative Value
Price
J
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
89
Median 3Y
0.4
Median 5Y
0.4
Industry
2.4
Forward
0.3
vs History
37
vs Industry
27
Median 3Y
21.3
Median 5Y
21.3
Industry
22.6
Forward
11.2
vs History
vs Industry
42
Median 3Y
-290.9
Median 5Y
-290.9
Industry
16.8
vs History
vs Industry
19
Median 3Y
-53.6
Median 5Y
-53.6
Industry
21.4
vs History
71
vs Industry
52
Median 3Y
2.6
Median 5Y
2.6
Industry
2.8
vs History
65
vs Industry
82
Median 3Y
0.5
Median 5Y
0.5
Industry
2.4
Forward
0.4
vs History
65
vs Industry
49
Median 3Y
4.2
Median 5Y
4.2
Industry
4.8
vs History
65
vs Industry
37
Median 3Y
10.7
Median 5Y
10.7
Industry
12.3
vs History
65
vs Industry
37
Median 3Y
13.2
Median 5Y
13.2
Industry
15.9
vs History
vs Industry
35
Median 3Y
-317.3
Median 5Y
-317.3
Industry
15.3
vs History
vs Industry
6
Median 3Y
-27.9
Median 5Y
-27.9
Industry
18.5
vs History
68
vs Industry
60
Median 3Y
1.7
Median 5Y
1.7
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Japan Business Systems Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Japan Business Systems Inc
TSE:5036
47.8B JPY 0.3 22 9.1 10.9
CA
Shopify Inc
NYSE:SHOP
138.6B USD 14.8 86.4 108.5 111.6
US
Snowflake Inc.
NYSE:SNOW
60.7B USD 16.8 -47.3 -45.8 -40.1
US
Cloudflare Inc
NYSE:NET
52.3B USD 29.5 -637 -3 789.6 -336.9
US
GoDaddy Inc
NYSE:GDDY
26.8B USD 5.7 35.4 26.8 30.3
US
Verisign Inc
NASDAQ:VRSN
26.2B USD 16.5 32.9 24.7 25.5
ID
DCI Indonesia Tbk PT
IDX:DCII
377.6T IDR 169.2 352 293.1 293.1
US
Okta Inc
NASDAQ:OKTA
21.3B USD 8.2 763.4 766.7 -304.2
US
Twilio Inc
NYSE:TWLO
17.4B USD 3.8 -512.8 77.2 3 431
US
MongoDB Inc
NASDAQ:MDB
15.7B USD 7.8 -121.7 -66.6 -61.8
US
Akamai Technologies Inc
NASDAQ:AKAM
11.5B USD 2.9 25.4 9.7 20.1
P/E Multiple
Earnings Growth PEG
JP
J
Japan Business Systems Inc
TSE:5036
Average P/E: 188.2
22
48%
0.5
CA
Shopify Inc
NYSE:SHOP
86.4
20%
4.3
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -47.3 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -637 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
35.4
12%
2.9
US
Verisign Inc
NASDAQ:VRSN
32.9
9%
3.7
ID
DCI Indonesia Tbk PT
IDX:DCII
352
N/A N/A
US
Okta Inc
NASDAQ:OKTA
763.4
181%
4.2
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -512.8 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -121.7 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
25.4
31%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
J
Japan Business Systems Inc
TSE:5036
Average EV/EBITDA: 164.5
9.1
N/A N/A
CA
Shopify Inc
NYSE:SHOP
108.5
51%
2.1
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -45.8 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -3 789.6 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
26.8
22%
1.2
US
Verisign Inc
NASDAQ:VRSN
24.7
7%
3.5
ID
DCI Indonesia Tbk PT
IDX:DCII
293.1
N/A N/A
US
Okta Inc
NASDAQ:OKTA
766.7
251%
3.1
US
Twilio Inc
NYSE:TWLO
77.2
102%
0.8
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -66.6 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
9.7
14%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
J
Japan Business Systems Inc
TSE:5036
Average EV/EBIT: 560.4
10.9
N/A N/A
CA
Shopify Inc
NYSE:SHOP
111.6
48%
2.3
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -40.1 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -336.9 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
30.3
18%
1.7
US
Verisign Inc
NASDAQ:VRSN
25.5
6%
4.2
ID
DCI Indonesia Tbk PT
IDX:DCII
293.1
N/A N/A
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -304.2 N/A N/A
US
Twilio Inc
NYSE:TWLO
3 431
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -61.8 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
20.1
25%
0.8