VIS Co Ltd
TSE:5071
Intrinsic Value
VIS Co., Ltd. engages in the provision of office design, graphic design and website creation services. [ Read More ]
The intrinsic value of one VIS Co Ltd stock under the Base Case scenario is 740.6 JPY. Compared to the current market price of 1 094 JPY, VIS Co Ltd is Overvalued by 32%.
Valuation Backtest
VIS Co Ltd
Run backtest to discover the historical profit from buying and selling VIS Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
VIS Co Ltd
Current Assets | 5.1B |
Cash & Short-Term Investments | 4.4B |
Receivables | 590m |
Other Current Assets | 146.9m |
Non-Current Assets | 2.9B |
Long-Term Investments | 188.1m |
PP&E | 2.3B |
Intangibles | 38.4m |
Other Non-Current Assets | 418.7m |
Current Liabilities | 2.5B |
Accounts Payable | 736.6m |
Accrued Liabilities | 462.2m |
Other Current Liabilities | 1.3B |
Non-Current Liabilities | 184.7m |
Other Non-Current Liabilities | 184.7m |
Earnings Waterfall
VIS Co Ltd
Revenue
|
13.4B
JPY
|
Cost of Revenue
|
-9.8B
JPY
|
Gross Profit
|
3.6B
JPY
|
Operating Expenses
|
-2.4B
JPY
|
Operating Income
|
1.3B
JPY
|
Other Expenses
|
-450.5m
JPY
|
Net Income
|
804.9m
JPY
|
Free Cash Flow Analysis
VIS Co Ltd
Profitability Score
Profitability Due Diligence
VIS Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Score
VIS Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
VIS Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Score
VIS Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
VIS Co Ltd
Shareholder Return
Price
VIS Co Ltd
Average Annual Return | 18.39% |
Standard Deviation of Annual Returns | 30.92% |
Max Drawdown | -36% |
Market Capitalization | 9B JPY |
Shares Outstanding | 8 278 974 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
VIS Co., Ltd. engages in the provision of office design, graphic design and website creation services. The company is headquartered in Osaka, Osaka-Fu and currently employs 209 full-time employees. The company went IPO on 2020-03-25. The firm operates through two business segments. Designer's Office segment provides services to information technology (IT) companies and venture companies, including small and medium-sized companies and listed companies. The segment provides office design services such as design and layout, interior design, furniture selection and arrangement, as well as other design services that exist in offices such as graphic design and Website production. VIS Building segment is planning to develop a business that handles floor design as a designer's office building. The company acquires land with a building in Chuo-ku, Osaka, and rebuilds an existing building.
Contact
IPO
Employees
Officers
The intrinsic value of one VIS Co Ltd stock under the Base Case scenario is 740.6 JPY.
Compared to the current market price of 1 094 JPY, VIS Co Ltd is Overvalued by 32%.