VIS Co Ltd
TSE:5071
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (7.1), the stock would be worth ¥520.73 (64% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 19.4 | ¥1 429 |
0%
|
| 3-Year Average | 7.1 | ¥520.73 |
-64%
|
| 5-Year Average | 6.9 | ¥508.17 |
-64%
|
| Industry Average | 24.2 | ¥1 776.64 |
+24%
|
| Country Average | 22.4 | ¥1 644.73 |
+15%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
VIS Co Ltd
TSE:5071
|
12.1B JPY | 19.4 | 10.2 | |
| US |
|
Cintas Corp
NASDAQ:CTAS
|
67.8B USD | 34.5 | 35.1 | |
| US |
|
Copart Inc
NASDAQ:CPRT
|
32B USD | 22.8 | 20.6 | |
| AU |
|
Brambles Ltd
ASX:BXB
|
31.1B AUD | 26.7 | 22.3 | |
| US |
|
RB Global Inc
F:J1F
|
16.6B EUR | 86.5 | 50.9 | |
| CA |
|
Ritchie Bros Auctioneers Inc
TSX:RBA
|
26.4B CAD | 86.5 | 50.9 | |
| US |
|
Aurora Innovation Inc
NASDAQ:AUR
|
11.9B USD | -19.5 | -14.6 | |
| FR |
|
Spie SA
PAR:SPIE
|
8.4B EUR | 14.5 | 47.6 | |
| FR |
|
Elis SA
PAR:ELIS
|
6.1B EUR | 38.7 | 16.7 | |
| DK |
|
Iss A/S
CSE:ISS
|
37.7B DKK | -26.4 | 14.8 | |
| US |
I
|
IAA Inc
F:3NI
|
4.9B EUR | 104 | 19.8 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 14.9 |
| Median | 22.4 |
| 70th Percentile | 35 |
| Max | 736 044 589.7 |
Other Multiples
VIS Co Ltd
Glance View
VIS Co., Ltd. engages in the provision of office design, graphic design and website creation services. The company is headquartered in Osaka, Osaka-Fu and currently employs 209 full-time employees. The company went IPO on 2020-03-25. The firm operates through two business segments. Designer's Office segment provides services to information technology (IT) companies and venture companies, including small and medium-sized companies and listed companies. The segment provides office design services such as design and layout, interior design, furniture selection and arrangement, as well as other design services that exist in offices such as graphic design and Website production. VIS Building segment is planning to develop a business that handles floor design as a designer's office building. The company acquires land with a building in Chuo-ku, Osaka, and rebuilds an existing building.
