First Time Loading...

Watchlist Manager

Watchlist

Price: 1 374.5 JPY 0.51%

Updated:

Income Statement

Operating Income

Revenue	775.2B JPY
Cost of Revenue	-661.9B JPY
Gross Profit	113.4B JPY
Operating Expenses	-63.4B JPY
Operating Income	49.9B JPY
Other Expenses	-13.4B JPY
Net Income	36.5B JPY

Currency: JPY

		Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Revenue		996 402 N/A	696 455 -30%	709 641 +2%	720 411 +2%	749 275 +4%	775 210 +3%
Gross Profit
Cost of Revenue		(861 968)	(596 597)	(611 517)	(623 153)	(642 677)	(661 858)
Gross Profit		134 434 N/A	99 858 -26%	98 124 -2%	97 258 -1%	106 598 +10%	113 352 +6%
Operating Income
Operating Expenses		(82 252)	(55 071)	(57 629)	(58 950)	(60 879)	(63 414)
Selling, General & Administrative		(82 250)	(55 071)	(50 896)	(58 948)	(60 878)	(63 413)
Depreciation & Amortization		0	0	(6 732)	0	0	0
Other Operating Expenses		(2)	0	(1)	(2)	(1)	(1)
Operating Income		52 182 N/A	44 787 -14%	40 495 -10%	38 308 -5%	45 719 +19%	49 938 +9%
Pre-Tax Income
Interest Income Expense		13 442	14 055	13 014	12 677	9 985	7 193
Non-Reccuring Items		(1 845)	(2 301)	(2 272)	(1 979)	(2 135)	(1 737)
Gain/Loss on Disposition of Assets		391	389	609	611	598	499
Total Other Income		(803)	(265)	(41)	237	84	78
Pre-Tax Income		63 367 N/A	56 665 -11%	51 805 -9%	49 854 -4%	54 251 +9%	55 971 +3%
Net Income
Tax Provision		(19 674)	(16 129)	(14 983)	(14 615)	(17 595)	(18 780)
Income from Continuing Operations		43 693	40 536	36 822	35 239	36 656	37 191
Income to Minority Interest		(3 709)	(1 073)	(951)	(655)	(536)	(647)
Net Income (Common)		39 981 N/A	39 461 -1%	35 870 -9%	34 582 -4%	36 119 +4%	36 544 +1%
EPS (Diluted)		152.56 N/A	152.75 +0%	138.39 -9%	137.05 -1%	143.61 +5%	146.76 +2%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 132,400+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.