Infroneer Holdings Inc
TSE:5076

Watchlist Manager
Infroneer Holdings Inc Logo
Infroneer Holdings Inc
TSE:5076
Watchlist
Price: 2 318 JPY 0.09% Market Closed
Market Cap: ¥574.5B

Relative Value

The Relative Value of one Infroneer Holdings Inc stock under the Base Case scenario is 2 348.84 JPY. Compared to the current market price of 2 318 JPY, Infroneer Holdings Inc is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 348.84 JPY
Undervaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Infroneer Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Infroneer Holdings Inc
TSE:5076
585.5B JPY 0.6 11.8 8.9 14.8
FR
Vinci SA
PAR:DG
68.1B EUR 0.9 14.3 6.7 9.7
US
Quanta Services Inc
NYSE:PWR
70.9B USD 2.6 69.7 31.7 49.8
IN
Larsen and Toubro Ltd
F:LTO
49.5B EUR 1.9 33.2 2 193.8 2 572.1
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 2 34.4 20.6 24.2
ES
Ferrovial SA
MAD:FER
41.3B EUR 4.5 12.8 39.3 58.7
NL
Ferrovial SE
AEX:FER
41.3B EUR 4.5 12.8 39.3 58.8
US
Comfort Systems USA Inc
NYSE:FIX
41.2B USD 4.9 49.1 32.3 36.3
US
EMCOR Group Inc
NYSE:EME
32.5B USD 2 28.7 18.7 20.8
DE
Hochtief AG
XETRA:HOT
26.8B EUR 0.7 31.5 13.8 20.3
CN
China State Construction Engineering Corp Ltd
SSE:601668
206.2B CNY 0.1 4.7 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Infroneer Holdings Inc
TSE:5076
Average EV/EBITDA: 219.6
8.9
14%
0.6
FR
Vinci SA
PAR:DG
6.7
6%
1.1
US
Quanta Services Inc
NYSE:PWR
31.7
21%
1.5
IN
Larsen and Toubro Ltd
F:LTO
2 193.8
18%
121.9
IN
Larsen & Toubro Ltd
NSE:LT
20.6
18%
1.1
ES
Ferrovial SA
MAD:FER
39.3
9%
4.4
NL
Ferrovial SE
AEX:FER
39.3
9%
4.4
US
Comfort Systems USA Inc
NYSE:FIX
32.3
25%
1.3
US
EMCOR Group Inc
NYSE:EME
18.7
11%
1.7
DE
H
Hochtief AG
XETRA:HOT
13.8
5%
2.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Infroneer Holdings Inc
TSE:5076
Average EV/EBIT: 261.5
14.8
N/A N/A
FR
Vinci SA
PAR:DG
9.7
7%
1.4
US
Quanta Services Inc
NYSE:PWR
49.8
24%
2.1
IN
Larsen and Toubro Ltd
F:LTO
2 572.1
21%
122.5
IN
Larsen & Toubro Ltd
NSE:LT
24.2
21%
1.2
ES
Ferrovial SA
MAD:FER
58.7
12%
4.9
NL
Ferrovial SE
AEX:FER
58.8
12%
4.9
US
Comfort Systems USA Inc
NYSE:FIX
36.3
29%
1.3
US
EMCOR Group Inc
NYSE:EME
20.8
11%
1.9
DE
H
Hochtief AG
XETRA:HOT
20.3
6%
3.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
7%
1.5