Fukoku Co Ltd
TSE:5185
Balance Sheet
Balance Sheet Decomposition
Fukoku Co Ltd
Current Assets | 46.3B |
Cash & Short-Term Investments | 11.7B |
Receivables | 21.7B |
Other Current Assets | 12.9B |
Non-Current Assets | 30.4B |
Long-Term Investments | 936m |
PP&E | 26.8B |
Intangibles | 1.7B |
Other Non-Current Assets | 937m |
Current Liabilities | 27.7B |
Accounts Payable | 11.8B |
Accrued Liabilities | 531m |
Short-Term Debt | 9.4B |
Other Current Liabilities | 6B |
Non-Current Liabilities | 10.1B |
Long-Term Debt | 3.1B |
Other Non-Current Liabilities | 6.9B |
Balance Sheet
Fukoku Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
7 806
|
9 336
|
9 039
|
8 496
|
9 742
|
10 173
|
9 314
|
8 992
|
9 301
|
9 972
|
|
Cash Equivalents |
7 806
|
9 336
|
9 039
|
8 496
|
9 742
|
10 173
|
9 314
|
8 992
|
9 301
|
9 972
|
|
Total Receivables |
16 586
|
18 418
|
17 926
|
18 949
|
20 110
|
19 475
|
18 208
|
18 676
|
17 341
|
19 699
|
|
Accounts Receivables |
16 586
|
18 418
|
17 926
|
18 949
|
20 110
|
19 475
|
18 208
|
18 676
|
3 061
|
3 932
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14 280
|
15 767
|
|
Inventory |
4 810
|
5 541
|
5 872
|
6 290
|
7 238
|
7 513
|
7 685
|
7 250
|
9 604
|
11 052
|
|
Other Current Assets |
1 647
|
1 530
|
1 625
|
1 480
|
1 087
|
1 090
|
1 116
|
1 300
|
1 498
|
1 805
|
|
Total Current Assets |
30 849
|
34 825
|
34 462
|
35 215
|
38 177
|
38 251
|
36 323
|
36 218
|
37 744
|
42 528
|
|
PP&E Net |
23 407
|
26 940
|
27 289
|
27 632
|
29 779
|
26 807
|
26 577
|
25 184
|
24 753
|
25 896
|
|
Intangible Assets |
496
|
619
|
878
|
844
|
770
|
878
|
842
|
784
|
878
|
1 406
|
|
Goodwill |
50
|
50
|
25
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
660
|
819
|
730
|
794
|
840
|
744
|
675
|
745
|
734
|
824
|
|
Other Long-Term Assets |
342
|
595
|
464
|
656
|
801
|
904
|
829
|
886
|
930
|
876
|
|
Other Assets |
50
|
50
|
25
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
55 804
N/A
|
63 835
+14%
|
63 848
+0%
|
65 153
+2%
|
70 367
+8%
|
67 584
-4%
|
65 246
-3%
|
63 817
-2%
|
65 039
+2%
|
71 530
+10%
|
|
Liabilities | |||||||||||
Accounts Payable |
9 272
|
9 990
|
9 550
|
10 058
|
11 947
|
12 159
|
9 976
|
9 193
|
9 330
|
10 789
|
|
Accrued Liabilities |
696
|
802
|
632
|
654
|
711
|
733
|
738
|
798
|
934
|
753
|
|
Short-Term Debt |
4 164
|
5 235
|
5 862
|
5 490
|
5 736
|
6 173
|
6 896
|
6 427
|
5 644
|
7 598
|
|
Current Portion of Long-Term Debt |
2 055
|
2 200
|
2 025
|
2 061
|
2 027
|
1 744
|
2 164
|
2 340
|
2 158
|
2 220
|
|
Other Current Liabilities |
3 633
|
4 520
|
4 110
|
4 930
|
5 374
|
5 971
|
4 938
|
4 512
|
4 726
|
4 985
|
|
Total Current Liabilities |
19 820
|
22 747
|
22 179
|
23 193
|
25 795
|
26 780
|
24 712
|
23 270
|
22 792
|
26 345
|
|
Long-Term Debt |
3 102
|
3 038
|
3 438
|
2 722
|
3 242
|
3 182
|
3 888
|
3 364
|
3 164
|
3 233
|
|
Deferred Income Tax |
422
|
575
|
594
|
676
|
500
|
874
|
431
|
506
|
489
|
1 023
|
|
Minority Interest |
1 810
|
2 163
|
2 151
|
2 226
|
2 441
|
2 402
|
2 447
|
2 235
|
2 152
|
2 333
|
|
Other Liabilities |
1 970
|
2 502
|
2 707
|
2 850
|
4 652
|
4 712
|
4 274
|
4 356
|
4 217
|
2 977
|
|
Total Liabilities |
27 124
N/A
|
31 025
+14%
|
31 069
+0%
|
31 667
+2%
|
36 630
+16%
|
37 950
+4%
|
35 752
-6%
|
33 731
-6%
|
32 814
-3%
|
35 911
+9%
|
|
Equity | |||||||||||
Common Stock |
1 395
|
1 395
|
1 395
|
1 395
|
1 395
|
1 395
|
1 395
|
1 395
|
1 395
|
1 395
|
|
Retained Earnings |
25 082
|
27 413
|
29 041
|
30 845
|
30 270
|
27 248
|
27 226
|
28 315
|
29 554
|
30 969
|
|
Additional Paid In Capital |
1 565
|
1 575
|
1 576
|
1 576
|
1 576
|
1 576
|
1 576
|
1 571
|
1 572
|
1 573
|
|
Unrealized Security Profit/Loss |
102
|
151
|
0
|
153
|
164
|
120
|
58
|
109
|
93
|
108
|
|
Treasury Stock |
218
|
196
|
0
|
951
|
951
|
951
|
951
|
933
|
1 416
|
1 403
|
|
Other Equity |
754
|
2 472
|
1 478
|
468
|
1 283
|
246
|
190
|
371
|
1 027
|
2 977
|
|
Total Equity |
28 680
N/A
|
32 810
+14%
|
32 779
0%
|
33 486
+2%
|
33 737
+1%
|
29 634
-12%
|
29 494
0%
|
30 086
+2%
|
32 225
+7%
|
35 619
+11%
|
|
Total Liabilities & Equity |
55 804
N/A
|
63 835
+14%
|
63 848
+0%
|
65 153
+2%
|
70 367
+8%
|
67 584
-4%
|
65 246
-3%
|
63 817
-2%
|
65 039
+2%
|
71 530
+10%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
16
|
16
|