First Time Loading...

Fukoku Co Ltd
TSE:5185

Watchlist Manager
Fukoku Co Ltd Logo
Fukoku Co Ltd
TSE:5185
Watchlist
Price: 1 857 JPY -1.95% Market Closed
Updated: Apr 26, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

87.9B
+2%
Revenue
Growth Rates:
1 Year
+13%
3 Years
+39%
5 Years
+13%
7 Years
+26%
10 Years
+43%
2.9B
+30%
Operating Income
Growth Rates:
1 Year
+130%
3 Years
-
5 Years
+16%
7 Years
+21%
10 Years
+16%
2.1B
+21%
Net Income
Growth Rates:
1 Year
-2%
3 Years
-
5 Years
+46%
7 Years
+61%
10 Years
-15%

Earnings Waterfall
Fukoku Co Ltd

Revenue
87.9B JPY
Cost of Revenue
-73.7B JPY
Gross Profit
14.3B JPY
Operating Expenses
-11.3B JPY
Operating Income
2.9B JPY
Other Expenses
-860m JPY
Net Income
2.1B JPY

Income Statement
Fukoku Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
61 466
N/A
64 300
+5%
66 459
+3%
67 754
+2%
68 645
+1%
70 067
+2%
71 166
+2%
72 320
+2%
72 834
+1%
72 216
-1%
71 430
-1%
70 443
-1%
69 596
-1%
70 663
+2%
71 551
+1%
72 590
+1%
74 690
+3%
75 224
+1%
76 181
+1%
77 182
+1%
77 661
+1%
77 949
+0%
77 634
0%
76 999
-1%
75 698
-2%
74 839
-1%
71 606
-4%
65 239
-9%
63 456
-3%
63 214
0%
66 308
+5%
71 456
+8%
72 458
+1%
71 504
-1%
71 915
+1%
73 825
+3%
77 977
+6%
82 318
+6%
84 435
+3%
86 297
+2%
87 929
+2%
Gross Profit
Cost of Revenue
(50 590)
(52 579)
(54 195)
(55 170)
(56 193)
(57 410)
(58 222)
(59 326)
(59 565)
(58 977)
(58 589)
(57 895)
(57 420)
(58 081)
(58 933)
(59 937)
(61 733)
(62 622)
(63 479)
(64 426)
(65 164)
(65 858)
(65 903)
(65 679)
(64 685)
(63 851)
(61 391)
(56 682)
(54 777)
(53 795)
(55 437)
(58 771)
(60 070)
(59 995)
(60 989)
(62 803)
(66 098)
(69 433)
(71 253)
(72 819)
(73 664)
Gross Profit
10 876
N/A
11 721
+8%
12 264
+5%
12 584
+3%
12 452
-1%
12 657
+2%
12 944
+2%
12 994
+0%
13 269
+2%
13 239
0%
12 841
-3%
12 548
-2%
12 176
-3%
12 582
+3%
12 618
+0%
12 653
+0%
12 957
+2%
12 602
-3%
12 702
+1%
12 756
+0%
12 497
-2%
12 091
-3%
11 731
-3%
11 320
-4%
11 013
-3%
10 988
0%
10 215
-7%
8 557
-16%
8 679
+1%
9 419
+9%
10 871
+15%
12 685
+17%
12 388
-2%
11 509
-7%
10 926
-5%
11 022
+1%
11 879
+8%
12 885
+8%
13 182
+2%
13 478
+2%
14 265
+6%
Operating Income
Operating Expenses
(8 342)
(8 674)
(8 764)
(8 889)
(9 069)
(9 203)
(9 428)
(9 513)
(9 746)
(10 010)
(9 950)
(9 876)
(9 752)
(9 485)
(9 607)
(9 692)
(9 705)
(9 779)
(11 895)
(11 856)
(9 966)
(10 108)
(10 119)
(10 181)
(10 220)
(10 110)
(9 783)
(9 317)
(8 857)
(8 726)
(8 923)
(9 273)
(9 583)
(9 760)
(10 067)
(10 276)
(10 604)
(10 875)
(10 952)
(11 226)
(11 335)
Selling, General & Administrative
(8 342)
(8 432)
(8 761)
(8 887)
(9 066)
(8 949)
(9 553)
(9 611)
(9 740)
(9 713)
(9 949)
(9 876)
(9 751)
(9 210)
(9 505)
(9 589)
(9 702)
(9 518)
(9 874)
(9 836)
(9 965)
(9 875)
(10 118)
(10 180)
(10 220)
(9 872)
(9 784)
(9 319)
(8 858)
(8 506)
(8 876)
(9 270)
(9 581)
(9 563)
(10 064)
(10 274)
(10 603)
(10 659)
(10 953)
(11 224)
(11 334)
Depreciation & Amortization
0
(240)
0
0
0
(252)
0
0
0
(296)
0
0
0
(273)
0
0
0
(260)
0
0
0
(232)
0
0
0
(238)
0
0
0
(219)
0
0
0
(195)
0
0
0
(215)
0
0
0
Other Operating Expenses
0
(2)
(3)
(2)
(3)
(2)
125
98
(6)
(1)
(1)
0
(1)
(2)
(102)
(103)
(3)
(1)
(2 021)
(2 020)
(1)
(1)
(1)
(1)
0
0
0
2
1
(1)
(47)
(3)
0
(2)
(3)
(2)
(1)
(1)
0
(2)
(1)
Operating Income
2 534
N/A
3 047
+20%
3 500
+15%
3 695
+6%
3 383
-8%
3 454
+2%
3 516
+2%
3 481
-1%
3 523
+1%
3 229
-8%
2 891
-10%
2 672
-8%
2 424
-9%
3 097
+28%
3 011
-3%
2 961
-2%
3 252
+10%
2 823
-13%
807
-71%
900
+12%
2 531
+181%
1 983
-22%
1 612
-19%
1 139
-29%
793
-30%
878
+11%
432
-51%
(760)
N/A
(178)
+77%
693
N/A
1 948
+181%
3 412
+75%
2 805
-18%
1 749
-38%
859
-51%
746
-13%
1 275
+71%
2 010
+58%
2 230
+11%
2 252
+1%
2 930
+30%
Pre-Tax Income
Interest Income Expense
355
258
73
160
281
427
435
215
(45)
(212)
(467)
(518)
(258)
(27)
194
310
51
(280)
(174)
(202)
(239)
7
(155)
(157)
(72)
(117)
(67)
(38)
(71)
23
68
118
203
251
435
566
576
344
320
279
172
Non-Reccuring Items
(9)
(15)
55
41
114
125
0
0
0
(430)
(431)
(431)
(431)
(102)
0
0
(1 861)
(2 020)
0
0
(294)
(3 747)
(3 465)
(3 465)
(3 442)
(447)
(720)
(756)
(752)
(46)
0
(28)
(31)
(39)
498
449
460
246
(354)
(297)
(296)
Gain/Loss on Disposition of Assets
515
555
553
33
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
44
0
0
0
48
0
216
273
233
662
523
476
489
71
48
39
Total Other Income
505
245
229
221
315
262
245
246
271
353
330
353
265
294
338
307
302
217
211
231
185
142
72
122
159
193
342
559
679
699
684
375
431
359
340
493
288
422
432
261
233
Pre-Tax Income
3 900
N/A
4 090
+5%
4 410
+8%
4 150
-6%
4 093
-1%
4 268
+4%
4 196
-2%
3 942
-6%
3 749
-5%
2 940
-22%
2 323
-21%
2 076
-11%
2 000
-4%
3 262
+63%
3 543
+9%
3 578
+1%
1 744
-51%
740
-58%
844
+14%
929
+10%
2 183
+135%
(1 615)
N/A
(1 936)
-20%
(2 361)
-22%
(2 562)
-9%
551
N/A
(13)
N/A
(995)
-7 554%
(322)
+68%
1 417
N/A
2 700
+91%
4 093
+52%
3 681
-10%
2 553
-31%
2 794
+9%
2 777
-1%
3 075
+11%
3 511
+14%
2 699
-23%
2 543
-6%
3 078
+21%
Net Income
Tax Provision
(1 144)
(1 310)
(1 283)
(1 212)
(1 399)
(1 286)
(1 229)
(1 171)
(825)
(766)
(514)
(451)
(517)
(875)
(1 055)
(1 111)
(1 197)
(782)
(785)
(680)
(550)
(880)
(790)
(697)
(618)
(103)
33
84
(137)
(230)
(663)
(732)
(528)
(559)
(793)
(892)
(946)
(1 316)
(1 013)
(852)
(1 028)
Income from Continuing Operations
2 756
2 780
3 127
2 938
2 694
2 982
2 967
2 771
2 924
2 174
1 809
1 625
1 483
2 387
2 488
2 467
547
(42)
59
249
1 633
(2 495)
(2 726)
(3 058)
(3 180)
448
20
(911)
(459)
1 187
2 037
3 361
3 153
1 994
2 001
1 885
2 129
2 195
1 686
1 691
2 050
Income to Minority Interest
(329)
(322)
(318)
(226)
(186)
(192)
(192)
(207)
(238)
(204)
(217)
(203)
(200)
(250)
(235)
(230)
(238)
(202)
(199)
(216)
(218)
(194)
(201)
(172)
(124)
(138)
(129)
52
88
67
106
(42)
(33)
90
78
58
(7)
(59)
(28)
22
20
Net Income (Common)
2 428
N/A
2 457
+1%
2 807
+14%
2 709
-3%
2 506
-7%
2 789
+11%
2 775
-1%
2 565
-8%
2 684
+5%
1 968
-27%
1 590
-19%
1 420
-11%
1 282
-10%
2 137
+67%
2 253
+5%
2 235
-1%
310
-86%
(243)
N/A
(139)
+43%
35
N/A
1 415
+3 943%
(2 690)
N/A
(2 927)
-9%
(3 231)
-10%
(3 305)
-2%
309
N/A
(111)
N/A
(857)
-672%
(371)
+57%
1 254
N/A
2 143
+71%
3 316
+55%
3 121
-6%
2 084
-33%
2 079
0%
1 943
-7%
2 120
+9%
2 135
+1%
1 657
-22%
1 712
+3%
2 070
+21%
EPS (Diluted)
142.82
N/A
144.52
+1%
165.11
+14%
159.35
-3%
147.41
-7%
161.86
+10%
163.23
+1%
150.88
-8%
157.88
+5%
116.63
-26%
93.52
-20%
83.52
-11%
75.41
-10%
128.13
+70%
132.52
+3%
131.47
-1%
18.23
-86%
-14.67
N/A
-8.17
+44%
2.05
N/A
85.44
+4 068%
-162.42
N/A
-176.73
-9%
-195.09
-10%
-199.55
-2%
18.66
N/A
-6.7
N/A
-51.7
-672%
-22.37
+57%
75.66
N/A
129.23
+71%
199.8
+55%
191.91
-4%
127.21
-34%
129.17
+2%
120.69
-7%
131.6
+9%
132.58
+1%
102.86
-22%
106.27
+3%
128.48
+21%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.