N

Nihon Kogyo Co Ltd
TSE:5279

Watchlist Manager
Nihon Kogyo Co Ltd
TSE:5279
Watchlist
Price: 1 398 JPY -0.29% Market Closed
Market Cap: ¥4.1B

Relative Value

5279 doesn't have a meaningful market cap.

The Relative Value of one Nihon Kogyo Co Ltd stock under the Base Case scenario is 1 901.02 JPY. Compared to the current market price of 1 398 JPY, Nihon Kogyo Co Ltd is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 901.02 JPY
Undervaluation 26%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Nihon Kogyo Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nihon Kogyo Co Ltd
TSE:5279
4.1B JPY 0.3 7.5 2.9 4.8
FR
Vinci SA
PAR:DG
68.1B EUR 0.9 14.3 6.7 9.7
US
Quanta Services Inc
NYSE:PWR
70.9B USD 2.6 69.7 31.7 49.8
IN
Larsen and Toubro Ltd
F:LTO
49.5B EUR 1.9 33.2 2 193.8 2 572.1
IN
Larsen & Toubro Ltd
NSE:LT
5.4T INR 2 34.5 20.7 24.3
ES
Ferrovial SA
MAD:FER
41.3B EUR 4.5 12.8 39.3 58.8
NL
Ferrovial SE
AEX:FER
41.3B EUR 4.5 12.7 39.2 58.6
US
Comfort Systems USA Inc
NYSE:FIX
41.2B USD 4.9 49.1 32.3 36.3
US
EMCOR Group Inc
NYSE:EME
32.5B USD 2 28.7 18.7 20.8
DE
Hochtief AG
XETRA:HOT
26.8B EUR 0.7 31.7 13.9 20.5
CN
China State Construction Engineering Corp Ltd
SSE:601668
209.1B CNY 0.1 4.8 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
N
Nihon Kogyo Co Ltd
TSE:5279
Average EV/EBITDA: 219.1
2.9
N/A N/A
FR
Vinci SA
PAR:DG
6.7
6%
1.1
US
Quanta Services Inc
NYSE:PWR
31.7
21%
1.5
IN
Larsen and Toubro Ltd
F:LTO
2 193.8
18%
121.9
IN
Larsen & Toubro Ltd
NSE:LT
20.7
18%
1.2
ES
Ferrovial SA
MAD:FER
39.3
9%
4.4
NL
Ferrovial SE
AEX:FER
39.2
9%
4.4
US
Comfort Systems USA Inc
NYSE:FIX
32.3
25%
1.3
US
EMCOR Group Inc
NYSE:EME
18.7
11%
1.7
DE
H
Hochtief AG
XETRA:HOT
13.9
5%
2.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
N
Nihon Kogyo Co Ltd
TSE:5279
Average EV/EBIT: 260.6
4.8
N/A N/A
FR
Vinci SA
PAR:DG
9.7
7%
1.4
US
Quanta Services Inc
NYSE:PWR
49.8
24%
2.1
IN
Larsen and Toubro Ltd
F:LTO
2 572.1
21%
122.5
IN
Larsen & Toubro Ltd
NSE:LT
24.3
21%
1.2
ES
Ferrovial SA
MAD:FER
58.8
12%
4.9
NL
Ferrovial SE
AEX:FER
58.6
12%
4.9
US
Comfort Systems USA Inc
NYSE:FIX
36.3
29%
1.3
US
EMCOR Group Inc
NYSE:EME
20.8
11%
1.9
DE
H
Hochtief AG
XETRA:HOT
20.5
6%
3.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
7%
1.5