Krosaki Harima Corp
TSE:5352
Intrinsic Value
Krosaki Harima Corp. engages in the business of refractories and ceramics. [ Read More ]
The intrinsic value of one Krosaki Harima Corp stock under the Base Case scenario is 6 007.33 JPY. Compared to the current market price of 3 215 JPY, Krosaki Harima Corp is Undervalued by 46%.
Valuation Backtest
Krosaki Harima Corp
Run backtest to discover the historical profit from buying and selling Krosaki Harima Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Krosaki Harima Corp
Current Assets | 113.7B |
Cash & Short-Term Investments | 7.6B |
Receivables | 61.1B |
Other Current Assets | 45.1B |
Non-Current Assets | 55.7B |
Long-Term Investments | 6.2B |
PP&E | 41.2B |
Intangibles | 4.3B |
Other Non-Current Assets | 4.1B |
Current Liabilities | 55.4B |
Accounts Payable | 22.9B |
Accrued Liabilities | 2B |
Short-Term Debt | 10B |
Other Current Liabilities | 20.6B |
Non-Current Liabilities | 32.4B |
Long-Term Debt | 20.1B |
Other Non-Current Liabilities | 12.3B |
Earnings Waterfall
Krosaki Harima Corp
Revenue
|
177.1B
JPY
|
Cost of Revenue
|
-141.1B
JPY
|
Gross Profit
|
35.9B
JPY
|
Operating Expenses
|
-20.1B
JPY
|
Operating Income
|
15.8B
JPY
|
Other Expenses
|
-3.3B
JPY
|
Net Income
|
12.5B
JPY
|
Free Cash Flow Analysis
Krosaki Harima Corp
Profitability Score
Profitability Due Diligence
Krosaki Harima Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Krosaki Harima Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Krosaki Harima Corp's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Score
Krosaki Harima Corp's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Krosaki Harima Corp
According to Wall Street analysts, the average 1-year price target for Krosaki Harima Corp is 3 879.83 JPY with a low forecast of 3 820.33 JPY and a high forecast of 4 016.25 JPY.
Shareholder Return
Price
Krosaki Harima Corp
Average Annual Return | 3.35% |
Standard Deviation of Annual Returns | 25.55% |
Max Drawdown | -79% |
Market Capitalization | 108.3B JPY |
Shares Outstanding | 33 683 600 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Krosaki Harima Corp. engages in the business of refractories and ceramics. The company is headquartered in Kitakyushu-Shi, Fukuoka-Ken and currently employs 4,802 full-time employees. The firm operates through four business segments. Refractory segment is involved in the manufacture and sale of refractories used in various industrial kilns. Furnace segment is involved in the design, construction and repair of various kilns. Ceramics segment is involved in the manufacture and sale of various industrial fine ceramics, as well as sale of landscape materials. Real Estate segment is involved in the building and leasing of stores and warehouses on company land. The firm is also involved in the manufacture and sale of lime for steelworks.
Contact
IPO
Employees
Officers
The intrinsic value of one Krosaki Harima Corp stock under the Base Case scenario is 6 007.33 JPY.
Compared to the current market price of 3 215 JPY, Krosaki Harima Corp is Undervalued by 46%.