First Time Loading...
K

Krosaki Harima Corp
TSE:5352

Watchlist Manager
Krosaki Harima Corp
TSE:5352
Watchlist
Price: 3 215 JPY 1.26% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Krosaki Harima Corp. engages in the business of refractories and ceramics. [ Read More ]

The intrinsic value of one Krosaki Harima Corp stock under the Base Case scenario is 6 007.33 JPY. Compared to the current market price of 3 215 JPY, Krosaki Harima Corp is Undervalued by 46%.

Key Points:
Intrinsic Value
Base Case
6 007.33 JPY
Undervaluation 46%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Krosaki Harima Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Krosaki Harima Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Krosaki Harima Corp

Provide an overview of the primary business activities
of Krosaki Harima Corp.

What unique competitive advantages
does Krosaki Harima Corp hold over its rivals?

What risks and challenges
does Krosaki Harima Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Krosaki Harima Corp.

Provide P/S
for Krosaki Harima Corp.

Provide P/E
for Krosaki Harima Corp.

Provide P/OCF
for Krosaki Harima Corp.

Provide P/FCFE
for Krosaki Harima Corp.

Provide P/B
for Krosaki Harima Corp.

Provide EV/S
for Krosaki Harima Corp.

Provide EV/GP
for Krosaki Harima Corp.

Provide EV/EBITDA
for Krosaki Harima Corp.

Provide EV/EBIT
for Krosaki Harima Corp.

Provide EV/OCF
for Krosaki Harima Corp.

Provide EV/FCFF
for Krosaki Harima Corp.

Provide EV/IC
for Krosaki Harima Corp.

Show me price targets
for Krosaki Harima Corp made by professional analysts.

What are the Revenue projections
for Krosaki Harima Corp?

How accurate were the past Revenue estimates
for Krosaki Harima Corp?

What are the Net Income projections
for Krosaki Harima Corp?

How accurate were the past Net Income estimates
for Krosaki Harima Corp?

What are the EPS projections
for Krosaki Harima Corp?

How accurate were the past EPS estimates
for Krosaki Harima Corp?

What are the EBIT projections
for Krosaki Harima Corp?

How accurate were the past EBIT estimates
for Krosaki Harima Corp?

Compare the revenue forecasts
for Krosaki Harima Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Krosaki Harima Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Krosaki Harima Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Krosaki Harima Corp compared to its peers.

Compare the P/E ratios
of Krosaki Harima Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Krosaki Harima Corp with its peers.

Analyze the financial leverage
of Krosaki Harima Corp compared to its main competitors.

Show all profitability ratios
for Krosaki Harima Corp.

Provide ROE
for Krosaki Harima Corp.

Provide ROA
for Krosaki Harima Corp.

Provide ROIC
for Krosaki Harima Corp.

Provide ROCE
for Krosaki Harima Corp.

Provide Gross Margin
for Krosaki Harima Corp.

Provide Operating Margin
for Krosaki Harima Corp.

Provide Net Margin
for Krosaki Harima Corp.

Provide FCF Margin
for Krosaki Harima Corp.

Show all solvency ratios
for Krosaki Harima Corp.

Provide D/E Ratio
for Krosaki Harima Corp.

Provide D/A Ratio
for Krosaki Harima Corp.

Provide Interest Coverage Ratio
for Krosaki Harima Corp.

Provide Altman Z-Score Ratio
for Krosaki Harima Corp.

Provide Quick Ratio
for Krosaki Harima Corp.

Provide Current Ratio
for Krosaki Harima Corp.

Provide Cash Ratio
for Krosaki Harima Corp.

What is the historical Revenue growth
over the last 5 years for Krosaki Harima Corp?

What is the historical Net Income growth
over the last 5 years for Krosaki Harima Corp?

What is the current Free Cash Flow
of Krosaki Harima Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Krosaki Harima Corp.

Financials

Balance Sheet Decomposition
Krosaki Harima Corp

Current Assets 113.7B
Cash & Short-Term Investments 7.6B
Receivables 61.1B
Other Current Assets 45.1B
Non-Current Assets 55.7B
Long-Term Investments 6.2B
PP&E 41.2B
Intangibles 4.3B
Other Non-Current Assets 4.1B
Current Liabilities 55.4B
Accounts Payable 22.9B
Accrued Liabilities 2B
Short-Term Debt 10B
Other Current Liabilities 20.6B
Non-Current Liabilities 32.4B
Long-Term Debt 20.1B
Other Non-Current Liabilities 12.3B
Efficiency

Earnings Waterfall
Krosaki Harima Corp

Revenue
177.1B JPY
Cost of Revenue
-141.1B JPY
Gross Profit
35.9B JPY
Operating Expenses
-20.1B JPY
Operating Income
15.8B JPY
Other Expenses
-3.3B JPY
Net Income
12.5B JPY

Free Cash Flow Analysis
Krosaki Harima Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Krosaki Harima Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
ROE is Increasing
Positive Gross Profit
ROIC is Increasing
52/100
Profitability
Score

Krosaki Harima Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Krosaki Harima Corp's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Short-Term Solvency
77/100
Solvency
Score

Krosaki Harima Corp's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Krosaki Harima Corp

Wall Street analysts forecast Krosaki Harima Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Krosaki Harima Corp is 3 879.83 JPY with a low forecast of 3 820.33 JPY and a high forecast of 4 016.25 JPY.

Lowest
Price Target
3 820.33 JPY
19% Upside
Average
Price Target
3 879.83 JPY
21% Upside
Highest
Price Target
4 016.25 JPY
25% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Krosaki Harima Corp

1M 1M
-77%
6M 6M
-65%
1Y 1Y
-46%
3Y 3Y
-24%
5Y 5Y
-35%
10Y 10Y
+109%
Annual Price Range
3 215
52w Low
3 175
52w High
14 990
Price Metrics
Average Annual Return 3.35%
Standard Deviation of Annual Returns 25.55%
Max Drawdown -79%
Shares Statistics
Market Capitalization 108.3B JPY
Shares Outstanding 33 683 600
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Krosaki Harima Corp

Country

Japan

Industry

Construction

Market Cap

108.3B JPY

Dividend Yield

3.72%

Description

Krosaki Harima Corp. engages in the business of refractories and ceramics. The company is headquartered in Kitakyushu-Shi, Fukuoka-Ken and currently employs 4,802 full-time employees. The firm operates through four business segments. Refractory segment is involved in the manufacture and sale of refractories used in various industrial kilns. Furnace segment is involved in the design, construction and repair of various kilns. Ceramics segment is involved in the manufacture and sale of various industrial fine ceramics, as well as sale of landscape materials. Real Estate segment is involved in the building and leasing of stores and warehouses on company land. The firm is also involved in the manufacture and sale of lime for steelworks.

Contact

FUKUOKA-KEN
Kitakyushu-shi
1-1, Higashihama-machi, Yahatanishi-ku
+81936227224.0
http://www.krosaki.co.jp/

IPO

1949-05-16

Employees

4 802

Officers

President & Chairman
Kazuhiro Egawa
Managing Corporate Officer, Manager of General Affairs & Personnel Department and Director
Masafumi Takeshita
Full-Time Audit & Supervisory Board Chairman
Masaya Honda
Managing Corporate Officer & Director
Mr. Hisatake Okumura
Managing Corporate Officer
Akio Moriya

See Also

Discover More
What is the Intrinsic Value of one Krosaki Harima Corp stock?

The intrinsic value of one Krosaki Harima Corp stock under the Base Case scenario is 6 007.33 JPY.

Is Krosaki Harima Corp stock undervalued or overvalued?

Compared to the current market price of 3 215 JPY, Krosaki Harima Corp is Undervalued by 46%.