Kyoei Steel Ltd
TSE:5440
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Kyoei Steel Ltd
TSE:5440
|
JP |
|
K
|
KMF Builders and Developers Ltd
BSE:531578
|
IN |
|
PAM Mineral Tbk PT
IDX:NICL
|
ID |
|
G
|
Grasim Industries Ltd
BSE:500300
|
IN |
|
GCM Grosvenor Inc
NASDAQ:GCMG
|
US |
|
A
|
Anhui Ronds Science & Technology Inc Co
SSE:688768
|
CN |
|
T
|
Tianda Pharmaceuticals Ltd
HKEX:455
|
HK |
Balance Sheet
Balance Sheet Decomposition
Kyoei Steel Ltd
Kyoei Steel Ltd
Balance Sheet
Kyoei Steel Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
8 960
|
8 193
|
3 478
|
8 475
|
9 961
|
9 083
|
14 395
|
20 120
|
15 889
|
11 459
|
15 398
|
15 923
|
28 024
|
21 179
|
14 739
|
39 446
|
36 069
|
42 133
|
55 609
|
66 959
|
51 338
|
57 746
|
57 638
|
64 495
|
|
| Cash Equivalents |
8 960
|
8 193
|
3 478
|
8 475
|
9 961
|
9 083
|
14 395
|
20 120
|
15 889
|
11 459
|
15 398
|
15 923
|
28 024
|
21 179
|
14 739
|
39 446
|
36 069
|
42 133
|
55 609
|
66 959
|
51 338
|
57 746
|
57 638
|
64 495
|
|
| Short-Term Investments |
0
|
0
|
30
|
100
|
0
|
3 638
|
615
|
500
|
9 030
|
8 500
|
10 400
|
14 000
|
6 600
|
19 600
|
30 000
|
8 400
|
5 400
|
4 400
|
2 300
|
1 000
|
1 000
|
0
|
0
|
0
|
|
| Total Receivables |
20 760
|
15 739
|
24 543
|
30 100
|
35 731
|
46 656
|
42 171
|
29 752
|
23 905
|
27 220
|
39 028
|
35 647
|
37 032
|
37 704
|
31 756
|
35 469
|
55 158
|
63 199
|
50 437
|
52 079
|
67 193
|
81 063
|
92 973
|
71 197
|
|
| Accounts Receivables |
4 774
|
5 097
|
7 166
|
30 100
|
35 731
|
46 656
|
42 171
|
29 752
|
23 905
|
27 220
|
39 028
|
35 647
|
37 032
|
37 704
|
31 756
|
35 469
|
55 158
|
63 199
|
50 437
|
52 079
|
66 524
|
80 338
|
92 343
|
70 940
|
|
| Other Receivables |
15 986
|
10 642
|
17 377
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
669
|
725
|
630
|
257
|
|
| Inventory |
8 982
|
10 335
|
10 257
|
13 776
|
13 136
|
14 984
|
18 505
|
16 483
|
17 380
|
19 438
|
21 065
|
20 393
|
26 498
|
26 708
|
24 619
|
29 225
|
37 720
|
44 895
|
46 753
|
46 841
|
68 379
|
67 516
|
65 005
|
68 581
|
|
| Other Current Assets |
978
|
730
|
583
|
1 941
|
3 022
|
5 119
|
2 783
|
3 433
|
2 477
|
3 947
|
2 293
|
1 970
|
2 814
|
3 475
|
3 566
|
3 510
|
3 914
|
7 289
|
4 257
|
3 015
|
6 110
|
4 266
|
5 275
|
7 024
|
|
| Total Current Assets |
39 680
|
34 997
|
38 891
|
54 392
|
61 850
|
79 480
|
78 469
|
70 288
|
68 681
|
70 564
|
88 184
|
87 933
|
100 968
|
108 666
|
104 680
|
116 050
|
138 261
|
161 916
|
159 356
|
169 894
|
194 020
|
210 591
|
220 891
|
211 297
|
|
| PP&E Net |
55 746
|
53 097
|
49 731
|
66 068
|
63 982
|
65 400
|
65 821
|
65 404
|
64 249
|
61 527
|
60 498
|
60 530
|
65 054
|
76 633
|
79 656
|
80 900
|
77 428
|
81 617
|
92 731
|
94 377
|
99 201
|
102 194
|
101 448
|
109 738
|
|
| PP&E Gross |
55 746
|
53 097
|
49 731
|
66 068
|
63 982
|
65 400
|
65 821
|
65 404
|
64 249
|
61 527
|
60 498
|
60 530
|
65 054
|
76 633
|
79 656
|
80 900
|
77 428
|
81 617
|
92 731
|
94 377
|
99 201
|
102 194
|
101 448
|
109 738
|
|
| Accumulated Depreciation |
55 261
|
58 316
|
61 319
|
68 254
|
70 537
|
73 283
|
76 779
|
79 066
|
82 559
|
85 294
|
89 240
|
92 176
|
96 971
|
96 971
|
103 518
|
99 456
|
104 145
|
114 619
|
132 361
|
137 123
|
151 403
|
162 399
|
177 561
|
190 677
|
|
| Intangible Assets |
295
|
301
|
300
|
1 357
|
1 225
|
1 204
|
1 178
|
1 240
|
1 284
|
1 332
|
1 352
|
1 258
|
1 167
|
1 153
|
1 214
|
1 989
|
1 930
|
2 564
|
2 315
|
2 637
|
3 311
|
3 164
|
2 976
|
2 379
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
550
|
3 944
|
1 149
|
978
|
856
|
829
|
797
|
702
|
|
| Note Receivable |
2 705
|
2 569
|
1 103
|
728
|
317
|
294
|
266
|
424
|
389
|
326
|
789
|
258
|
190
|
190
|
398
|
407
|
506
|
475
|
1 301
|
460
|
392
|
243
|
187
|
150
|
|
| Long-Term Investments |
12 812
|
15 989
|
18 332
|
12 021
|
17 928
|
18 710
|
15 869
|
12 731
|
13 582
|
11 635
|
12 631
|
14 173
|
11 900
|
12 639
|
12 831
|
13 530
|
13 377
|
8 615
|
9 671
|
10 761
|
11 813
|
15 071
|
19 177
|
18 573
|
|
| Other Long-Term Assets |
2 256
|
2 113
|
3 810
|
3 097
|
3 314
|
3 809
|
4 971
|
3 624
|
2 937
|
1 068
|
1 032
|
977
|
1 492
|
2 166
|
1 657
|
1 465
|
2 168
|
2 459
|
2 622
|
3 175
|
4 610
|
5 621
|
8 741
|
9 989
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
550
|
3 944
|
1 149
|
978
|
856
|
829
|
797
|
702
|
|
| Total Assets |
113 494
N/A
|
109 066
-4%
|
112 167
+3%
|
137 663
+23%
|
148 616
+8%
|
168 897
+14%
|
166 574
-1%
|
153 711
-8%
|
151 122
-2%
|
146 452
-3%
|
164 486
+12%
|
165 129
+0%
|
180 771
+9%
|
201 760
+12%
|
200 436
-1%
|
214 341
+7%
|
234 220
+9%
|
261 590
+12%
|
269 145
+3%
|
282 282
+5%
|
314 203
+11%
|
337 713
+7%
|
354 217
+5%
|
352 828
0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
9 917
|
11 610
|
15 772
|
22 463
|
26 671
|
39 545
|
39 752
|
11 707
|
12 268
|
13 629
|
16 875
|
16 151
|
13 122
|
12 388
|
9 251
|
11 967
|
21 683
|
22 489
|
13 457
|
17 522
|
21 035
|
18 993
|
25 220
|
26 912
|
|
| Accrued Liabilities |
560
|
577
|
601
|
515
|
532
|
809
|
808
|
859
|
696
|
631
|
632
|
678
|
654
|
837
|
892
|
811
|
729
|
720
|
774
|
881
|
969
|
966
|
953
|
1 059
|
|
| Short-Term Debt |
25 953
|
16 453
|
13 627
|
3 428
|
526
|
1 388
|
0
|
300
|
0
|
0
|
5 549
|
6 041
|
12 681
|
11 439
|
13 525
|
24 388
|
29 788
|
40 857
|
46 737
|
44 645
|
54 393
|
58 342
|
55 351
|
50 369
|
|
| Current Portion of Long-Term Debt |
11 835
|
10 522
|
12 078
|
16 860
|
12 633
|
5 966
|
866
|
582
|
444
|
471
|
139
|
134
|
941
|
2 071
|
2 585
|
3 041
|
3 012
|
3 903
|
4 345
|
5 837
|
5 036
|
4 543
|
5 106
|
5 506
|
|
| Other Current Liabilities |
4 813
|
4 961
|
4 852
|
13 701
|
14 657
|
10 838
|
9 591
|
14 602
|
5 384
|
5 039
|
8 727
|
7 289
|
7 493
|
13 568
|
10 972
|
9 827
|
10 017
|
11 931
|
16 925
|
11 737
|
11 360
|
16 791
|
21 295
|
19 413
|
|
| Total Current Liabilities |
53 078
|
44 123
|
46 930
|
56 967
|
55 019
|
58 546
|
51 017
|
28 050
|
18 792
|
19 770
|
31 922
|
30 293
|
34 891
|
40 303
|
37 225
|
50 034
|
65 229
|
79 900
|
82 238
|
80 622
|
92 793
|
99 635
|
107 925
|
103 259
|
|
| Long-Term Debt |
23 277
|
28 629
|
25 527
|
29 050
|
17 910
|
2 704
|
1 060
|
654
|
1 262
|
1 176
|
5 168
|
5 047
|
12 901
|
19 296
|
17 036
|
13 427
|
17 289
|
24 487
|
21 325
|
28 790
|
36 155
|
38 012
|
33 554
|
29 073
|
|
| Deferred Income Tax |
2 577
|
2 505
|
2 887
|
3 977
|
7 471
|
7 928
|
5 758
|
4 829
|
5 133
|
4 591
|
3 864
|
4 040
|
3 768
|
3 420
|
2 674
|
3 353
|
2 889
|
3 163
|
3 146
|
3 256
|
4 547
|
6 030
|
6 659
|
6 709
|
|
| Minority Interest |
0
|
0
|
0
|
186
|
384
|
578
|
717
|
767
|
829
|
909
|
2 381
|
2 742
|
7 165
|
8 507
|
8 204
|
8 298
|
8 450
|
10 374
|
10 373
|
10 154
|
12 734
|
10 487
|
6 790
|
6 169
|
|
| Other Liabilities |
3 622
|
3 237
|
2 163
|
1 002
|
1 131
|
818
|
891
|
1 022
|
1 032
|
942
|
807
|
492
|
423
|
689
|
412
|
865
|
353
|
259
|
4 392
|
5 031
|
5 019
|
3 862
|
4 649
|
4 630
|
|
| Total Liabilities |
82 554
N/A
|
78 494
-5%
|
77 507
-1%
|
91 182
+18%
|
81 915
-10%
|
70 574
-14%
|
59 443
-16%
|
35 322
-41%
|
27 048
-23%
|
27 388
+1%
|
44 142
+61%
|
42 614
-3%
|
59 148
+39%
|
72 215
+22%
|
65 551
-9%
|
75 977
+16%
|
94 210
+24%
|
118 183
+25%
|
121 474
+3%
|
127 853
+5%
|
151 248
+18%
|
158 026
+4%
|
159 577
+1%
|
149 840
-6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
10 273
|
10 273
|
10 274
|
10 274
|
10 274
|
18 516
|
18 516
|
18 516
|
18 516
|
18 516
|
18 516
|
18 516
|
18 516
|
18 516
|
18 516
|
18 516
|
18 516
|
18 516
|
18 516
|
18 516
|
18 516
|
18 516
|
18 516
|
18 516
|
|
| Retained Earnings |
8 274
|
8 397
|
10 039
|
20 558
|
36 955
|
51 950
|
61 066
|
73 752
|
78 685
|
75 322
|
76 101
|
77 300
|
75 674
|
81 600
|
88 546
|
91 730
|
93 909
|
98 550
|
104 823
|
110 325
|
114 130
|
125 499
|
135 848
|
142 043
|
|
| Additional Paid In Capital |
10 134
|
10 134
|
10 134
|
10 134
|
11 120
|
19 362
|
21 493
|
21 493
|
21 493
|
21 493
|
21 493
|
21 493
|
21 493
|
21 493
|
21 493
|
21 493
|
21 493
|
21 141
|
21 141
|
21 179
|
21 114
|
19 716
|
19 636
|
19 621
|
|
| Unrealized Security Profit/Loss |
2 258
|
1 769
|
4 216
|
6 136
|
10 069
|
10 197
|
6 870
|
5 859
|
6 619
|
5 745
|
6 295
|
6 654
|
6 435
|
7 094
|
6 286
|
6 570
|
6 043
|
5 410
|
4 871
|
5 573
|
5 379
|
6 726
|
8 530
|
7 669
|
|
| Treasury Stock |
0
|
1
|
1
|
680
|
1 899
|
1 899
|
972
|
972
|
973
|
1 635
|
1 635
|
1 699
|
1 699
|
1 699
|
2 025
|
1 915
|
1 809
|
1 700
|
1 700
|
1 700
|
1 700
|
1 700
|
1 700
|
1 700
|
|
| Other Equity |
0
|
0
|
0
|
62
|
183
|
196
|
156
|
260
|
264
|
376
|
425
|
251
|
1 204
|
2 541
|
2 069
|
1 970
|
1 858
|
1 490
|
20
|
536
|
5 516
|
10 930
|
13 810
|
16 839
|
|
| Total Equity |
30 939
N/A
|
30 572
-1%
|
34 662
+13%
|
46 484
+34%
|
66 702
+43%
|
98 322
+47%
|
107 129
+9%
|
118 388
+11%
|
124 076
+5%
|
119 065
-4%
|
120 345
+1%
|
122 515
+2%
|
121 623
-1%
|
129 545
+7%
|
134 885
+4%
|
138 364
+3%
|
140 010
+1%
|
143 407
+2%
|
147 671
+3%
|
154 429
+5%
|
162 955
+6%
|
179 687
+10%
|
194 640
+8%
|
202 988
+4%
|
|
| Total Liabilities & Equity |
113 493
N/A
|
109 066
-4%
|
112 169
+3%
|
137 666
+23%
|
148 617
+8%
|
168 896
+14%
|
166 572
-1%
|
153 710
-8%
|
151 124
-2%
|
146 453
-3%
|
164 487
+12%
|
165 129
+0%
|
180 771
+9%
|
201 760
+12%
|
200 436
-1%
|
214 341
+7%
|
234 220
+9%
|
261 590
+12%
|
269 145
+3%
|
282 282
+5%
|
314 203
+11%
|
337 713
+7%
|
354 217
+5%
|
352 828
0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
44
|
44
|
44
|
44
|
44
|
43
|
44
|
44
|
44
|
44
|
44
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
|