First Time Loading...

Shinpo Co Ltd
TSE:5903

Watchlist Manager
Shinpo Co Ltd Logo
Shinpo Co Ltd
TSE:5903
Watchlist
Price: 1 410 JPY -0.07%
Updated: May 14, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

7.9B
+2%
Assets
Growth Rates:
1 Year
+8%
3 Years
+24%
5 Years
+47%
7 Years
+83%
10 Years
+134%
1.4B
-4%
Liabilities
Growth Rates:
1 Year
-3%
3 Years
-2%
5 Years
+30%
7 Years
+69%
10 Years
+77%
6.5B
+4%
Equity
Growth Rates:
1 Year
+11%
3 Years
+32%
5 Years
+52%
7 Years
+86%
10 Years
+151%

Balance Sheet Decomposition
Shinpo Co Ltd

7.9B
Assets
1.4B
Liabilities
7.9B
Assets
1.4B
Liabilities
Current Assets 4.4B
Cash & Short-Term Investments 3B
Receivables 766.3m
Other Current Assets 601.8m
Non-Current Assets 3.5B
Long-Term Investments 488.8m
PP&E 2.9B
Intangibles 10m
Other Non-Current Assets 111.9m
Current Liabilities 1.1B
Accounts Payable 130.3m
Accrued Liabilities 9.6m
Short-Term Debt 20m
Other Current Liabilities 894.8m
Non-Current Liabilities 332.7m
Long-Term Debt 20m
Other Non-Current Liabilities 312.7m

Balance Sheet
Shinpo Co Ltd

Rotate your device to view
Balance Sheet
Currency: JPY
Jun-2014 Jun-2015 Jun-2016 Jun-2017 Jun-2018 Jun-2019 Jun-2020 Jun-2021 Jun-2022 Jun-2023
Assets
Cash & Cash Equivalents
1 692
1 860
2 062
2 476
2 943
2 887
2 631
2 990
2 219
2 867
Cash Equivalents
1 692
1 860
2 062
2 476
2 943
2 887
2 631
2 990
2 219
2 867
Total Receivables
508
602
621
592
652
718
515
813
722
709
Accounts Receivables
508
602
621
592
652
718
515
813
722
599
Other Receivables
0
0
0
0
0
0
0
0
0
110
Inventory
240
248
317
280
369
441
443
439
622
589
Other Current Assets
38
34
35
29
27
26
53
63
121
39
Total Current Assets
2 478
2 744
3 034
3 378
3 991
4 073
3 641
4 304
3 683
4 204
PP&E Net
699
657
754
699
730
1 121
1 956
1 955
2 978
2 965
Intangible Assets
15
12
12
9
22
53
53
40
28
16
Note Receivable
5
5
4
3
0
1
0
0
0
0
Long-Term Investments
450
401
381
437
475
382
323
342
301
418
Other Long-Term Assets
136
131
129
127
117
116
126
125
128
113
Total Assets
3 782
N/A
3 950
+4%
4 314
+9%
4 653
+8%
5 335
+15%
5 746
+8%
6 099
+6%
6 766
+11%
7 118
+5%
7 716
+8%
Liabilities
Accounts Payable
83
117
121
99
128
94
54
157
160
103
Accrued Liabilities
45
45
53
55
61
67
55
56
19
13
Short-Term Debt
120
100
80
60
50
50
20
20
20
20
Current Portion of Long-Term Debt
21
16
18
13
0
21
85
85
81
76
Other Current Liabilities
572
441
505
490
649
726
534
728
847
869
Total Current Liabilities
842
718
776
717
888
958
748
1 046
1 128
1 081
Long-Term Debt
77
35
17
11
0
53
290
205
147
92
Deferred Income Tax
8
13
12
27
0
2
0
0
0
35
Other Liabilities
107
129
145
165
258
200
220
240
176
219
Total Liabilities
1 033
N/A
895
-13%
950
+6%
919
-3%
1 147
+25%
1 214
+6%
1 258
+4%
1 491
+19%
1 452
-3%
1 427
-2%
Equity
Common Stock
639
639
639
639
639
639
639
639
639
639
Retained Earnings
1 598
1 839
2 164
2 491
2 904
3 314
3 647
4 018
4 409
4 950
Additional Paid In Capital
596
596
596
596
596
596
596
596
596
596
Unrealized Security Profit/Loss
91
150
141
187
228
163
150
198
172
254
Treasury Stock
188
188
188
188
188
188
188
188
188
188
Other Equity
13
20
13
9
9
9
3
13
40
39
Total Equity
2 749
N/A
3 055
+11%
3 365
+10%
3 734
+11%
4 189
+12%
4 533
+8%
4 841
+7%
5 275
+9%
5 667
+7%
6 289
+11%
Total Liabilities & Equity
3 782
N/A
3 950
+4%
4 314
+9%
4 653
+8%
5 335
+15%
5 746
+8%
6 099
+6%
6 766
+11%
7 118
+5%
7 716
+8%
Shares Outstanding
Common Shares Outstanding
6
6
6
6
6
6
6
6
6
6

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.