Kyowakogyosyo Co Ltd
TSE:5971
Kyowakogyosyo Co Ltd
TSE:5971
Price:
6 020 JPY
0.67%
Market Closed
Updated:
Apr 28, 2024
Income Statement
Earnings Waterfall
Kyowakogyosyo Co Ltd
Kyowakogyosyo Co Ltd
|
Revenue
|
11.8B
JPY
|
|
Cost of Revenue
|
-9.5B
JPY
|
|
Gross Profit
|
2.3B
JPY
|
|
Operating Expenses
|
-1.2B
JPY
|
|
Operating Income
|
1.1B
JPY
|
|
Other Expenses
|
718.1m
JPY
|
|
Net Income
|
1.8B
JPY
|
Income Statement
Kyowakogyosyo Co Ltd
Kyowakogyosyo Co Ltd
Currency: JPY
| Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
7 973
N/A
|
8 093
+1%
|
8 077
0%
|
8 074
0%
|
8 053
0%
|
7 742
-4%
|
7 322
-5%
|
6 720
-8%
|
6 207
-8%
|
6 099
-2%
|
5 980
-2%
|
6 172
+3%
|
6 684
+8%
|
7 358
+10%
|
8 109
+10%
|
8 793
+8%
|
9 229
+5%
|
9 573
+4%
|
9 939
+4%
|
10 158
+2%
|
10 376
+2%
|
10 291
-1%
|
10 070
-2%
|
9 548
-5%
|
8 757
-8%
|
8 110
-7%
|
7 314
-10%
|
6 991
-4%
|
7 303
+4%
|
8 081
+11%
|
9 167
+13%
|
10 169
+11%
|
11 004
+8%
|
11 659
+6%
|
12 131
+4%
|
12 678
+5%
|
13 192
+4%
|
13 214
+0%
|
13 037
-1%
|
12 660
-3%
|
11 756
-7%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(6 395)
|
(6 547)
|
(6 564)
|
(6 567)
|
(6 529)
|
(6 237)
|
(5 923)
|
(5 516)
|
(5 147)
|
(5 000)
|
(4 898)
|
(5 025)
|
(5 266)
|
(5 705)
|
(6 198)
|
(6 574)
|
(6 972)
|
(7 242)
|
(7 538)
|
(7 764)
|
(7 923)
|
(7 895)
|
(7 756)
|
(7 454)
|
(6 984)
|
(6 548)
|
(6 129)
|
(5 820)
|
(5 981)
|
(6 453)
|
(6 948)
|
(7 678)
|
(8 296)
|
(8 858)
|
(9 404)
|
(10 157)
|
(10 583)
|
(10 759)
|
(10 638)
|
(10 086)
|
(9 461)
|
|
| Gross Profit |
1 579
N/A
|
1 545
-2%
|
1 513
-2%
|
1 506
0%
|
1 524
+1%
|
1 505
-1%
|
1 398
-7%
|
1 204
-14%
|
1 060
-12%
|
1 099
+4%
|
1 082
-2%
|
1 147
+6%
|
1 419
+24%
|
1 652
+16%
|
1 912
+16%
|
2 219
+16%
|
2 257
+2%
|
2 331
+3%
|
2 401
+3%
|
2 394
0%
|
2 453
+2%
|
2 396
-2%
|
2 313
-3%
|
2 093
-9%
|
1 772
-15%
|
1 562
-12%
|
1 186
-24%
|
1 171
-1%
|
1 322
+13%
|
1 628
+23%
|
2 219
+36%
|
2 492
+12%
|
2 708
+9%
|
2 801
+3%
|
2 727
-3%
|
2 520
-8%
|
2 609
+4%
|
2 454
-6%
|
2 399
-2%
|
2 575
+7%
|
2 295
-11%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(973)
|
(998)
|
(999)
|
(1 009)
|
(1 001)
|
(2 166)
|
(2 143)
|
(2 112)
|
(2 086)
|
(886)
|
(883)
|
(897)
|
(917)
|
(983)
|
(1 040)
|
(1 145)
|
(1 199)
|
(1 238)
|
(1 267)
|
(1 229)
|
(1 236)
|
(1 218)
|
(1 229)
|
(1 212)
|
(1 184)
|
(1 152)
|
(1 118)
|
(1 080)
|
(1 038)
|
(1 076)
|
(1 144)
|
(1 244)
|
(1 281)
|
(1 299)
|
(1 358)
|
(1 399)
|
(1 439)
|
(1 460)
|
(1 384)
|
(1 297)
|
(1 222)
|
|
| Selling, General & Administrative |
(974)
|
(998)
|
(999)
|
(1 009)
|
(1 001)
|
(975)
|
(952)
|
(921)
|
(896)
|
(886)
|
(883)
|
(897)
|
(917)
|
(983)
|
(1 040)
|
(1 145)
|
(1 199)
|
(1 238)
|
(1 267)
|
(1 229)
|
(1 236)
|
(1 218)
|
(1 229)
|
(1 212)
|
(1 184)
|
(1 152)
|
(1 068)
|
(1 030)
|
(1 038)
|
(1 076)
|
(1 144)
|
(1 244)
|
(1 281)
|
(1 299)
|
(1 358)
|
(1 399)
|
(1 439)
|
(1 460)
|
(1 384)
|
(1 297)
|
(1 222)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(1 191)
|
(1 191)
|
(1 191)
|
(1 191)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(50)
|
(50)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
606
N/A
|
547
-10%
|
514
-6%
|
497
-3%
|
524
+5%
|
(661)
N/A
|
(744)
-13%
|
(908)
-22%
|
(1 026)
-13%
|
213
N/A
|
199
-6%
|
250
+25%
|
502
+101%
|
670
+33%
|
871
+30%
|
1 074
+23%
|
1 059
-1%
|
1 093
+3%
|
1 134
+4%
|
1 165
+3%
|
1 218
+4%
|
1 178
-3%
|
1 084
-8%
|
882
-19%
|
589
-33%
|
410
-30%
|
68
-83%
|
91
+35%
|
283
+210%
|
552
+95%
|
1 075
+95%
|
1 248
+16%
|
1 427
+14%
|
1 502
+5%
|
1 369
-9%
|
1 121
-18%
|
1 170
+4%
|
994
-15%
|
1 016
+2%
|
1 277
+26%
|
1 073
-16%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
73
|
59
|
43
|
45
|
41
|
56
|
58
|
55
|
42
|
36
|
29
|
31
|
39
|
39
|
46
|
48
|
45
|
47
|
55
|
52
|
58
|
61
|
64
|
64
|
67
|
63
|
56
|
59
|
43
|
50
|
47
|
46
|
56
|
55
|
73
|
76
|
78
|
86
|
86
|
80
|
91
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(50)
|
0
|
0
|
(16)
|
34
|
8
|
8
|
(29)
|
(27)
|
(20)
|
(20)
|
(16)
|
(18)
|
668
|
668
|
668
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
0
|
66
|
66
|
0
|
13
|
14
|
24
|
24
|
0
|
9
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
107
|
413
|
0
|
0
|
307
|
|
| Total Other Income |
34
|
26
|
18
|
17
|
17
|
14
|
25
|
28
|
37
|
40
|
34
|
24
|
13
|
8
|
8
|
9
|
12
|
11
|
83
|
21
|
25
|
35
|
40
|
40
|
47
|
92
|
197
|
238
|
219
|
176
|
78
|
24
|
36
|
20
|
21
|
20
|
17
|
22
|
440
|
459
|
55
|
|
| Pre-Tax Income |
713
N/A
|
634
-11%
|
576
-9%
|
560
-3%
|
581
+4%
|
(591)
N/A
|
(661)
-12%
|
(825)
-25%
|
(947)
-15%
|
290
N/A
|
262
-10%
|
305
+17%
|
554
+81%
|
716
+29%
|
925
+29%
|
1 131
+22%
|
1 116
-1%
|
1 218
+9%
|
1 272
+4%
|
1 305
+3%
|
1 367
+5%
|
1 274
-7%
|
1 201
-6%
|
999
-17%
|
726
-27%
|
538
-26%
|
321
-40%
|
397
+24%
|
527
+33%
|
812
+54%
|
1 206
+49%
|
1 325
+10%
|
1 491
+12%
|
1 549
+4%
|
1 443
-7%
|
1 198
-17%
|
1 357
+13%
|
1 497
+10%
|
2 210
+48%
|
2 485
+12%
|
2 195
-12%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(268)
|
(255)
|
(234)
|
(237)
|
(279)
|
(292)
|
(261)
|
(197)
|
(124)
|
(130)
|
(111)
|
(111)
|
(168)
|
(176)
|
(234)
|
(295)
|
(288)
|
(279)
|
(286)
|
(294)
|
(309)
|
(321)
|
(318)
|
(261)
|
(174)
|
(131)
|
(47)
|
(67)
|
(127)
|
(240)
|
(372)
|
(423)
|
(470)
|
(467)
|
(466)
|
(425)
|
(441)
|
(405)
|
(420)
|
(458)
|
(404)
|
|
| Income from Continuing Operations |
445
|
378
|
342
|
324
|
302
|
(883)
|
(922)
|
(1 022)
|
(1 071)
|
159
|
151
|
194
|
386
|
540
|
691
|
836
|
827
|
939
|
986
|
1 011
|
1 059
|
953
|
883
|
738
|
552
|
407
|
273
|
330
|
401
|
572
|
834
|
902
|
1 021
|
1 082
|
976
|
773
|
916
|
1 092
|
1 791
|
2 027
|
1 791
|
|
| Net Income (Common) |
445
N/A
|
378
-15%
|
342
-9%
|
324
-5%
|
302
-7%
|
(883)
N/A
|
(922)
-4%
|
(1 022)
-11%
|
(1 071)
-5%
|
159
N/A
|
151
-5%
|
194
+29%
|
386
+99%
|
540
+40%
|
691
+28%
|
836
+21%
|
827
-1%
|
939
+13%
|
986
+5%
|
1 011
+2%
|
1 059
+5%
|
953
-10%
|
883
-7%
|
738
-16%
|
552
-25%
|
407
-26%
|
273
-33%
|
330
+21%
|
401
+22%
|
572
+43%
|
834
+46%
|
902
+8%
|
1 021
+13%
|
1 082
+6%
|
976
-10%
|
773
-21%
|
916
+18%
|
1 092
+19%
|
1 791
+64%
|
2 027
+13%
|
1 791
-12%
|
|
| EPS (Diluted) |
317.64
N/A
|
378
+19%
|
244.57
-35%
|
231.14
-5%
|
215.85
-7%
|
-650.35
N/A
|
-658.28
-1%
|
-730.14
-11%
|
-764.92
-5%
|
117.21
N/A
|
107.49
-8%
|
138.64
+29%
|
275.64
+99%
|
397.26
+44%
|
493.64
+24%
|
597.14
+21%
|
591
-1%
|
691.29
+17%
|
704.35
+2%
|
744.71
+6%
|
780.26
+5%
|
702.1
-10%
|
650.88
-7%
|
543.72
-16%
|
406.68
-25%
|
300.1
-26%
|
201.41
-33%
|
243.06
+21%
|
295.38
+22%
|
421.18
+43%
|
614.78
+46%
|
664.74
+8%
|
752.38
+13%
|
797.27
+6%
|
719.42
-10%
|
569.6
-21%
|
674.9
+18%
|
804.45
+19%
|
1 319.55
+64%
|
1 493.73
+13%
|
1 319.95
-12%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
