Kyowakogyosyo Co Ltd
TSE:5971
Intrinsic Value
Kyowakogyosyo Co., Ltd. engages in the manufacture and sale of bolts. [ Read More ]
The intrinsic value of one Kyowakogyosyo Co Ltd stock under the Base Case scenario is 13 218.97 JPY. Compared to the current market price of 5 850 JPY, Kyowakogyosyo Co Ltd is Undervalued by 56%.
Valuation Backtest
Kyowakogyosyo Co Ltd
Run backtest to discover the historical profit from buying and selling Kyowakogyosyo Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Kyowakogyosyo Co Ltd
Current Assets | 12.2B |
Cash & Short-Term Investments | 8.3B |
Receivables | 3.2B |
Other Current Assets | 637.2m |
Non-Current Assets | 5.2B |
Long-Term Investments | 2.2B |
PP&E | 2.7B |
Intangibles | 8m |
Other Non-Current Assets | 200.4m |
Current Liabilities | 1.7B |
Accounts Payable | 738.1m |
Accrued Liabilities | 230.2m |
Other Current Liabilities | 756.4m |
Non-Current Liabilities | 746.7m |
Other Non-Current Liabilities | 746.7m |
Earnings Waterfall
Kyowakogyosyo Co Ltd
Revenue
|
12.7B
JPY
|
Cost of Revenue
|
-10.1B
JPY
|
Gross Profit
|
2.6B
JPY
|
Operating Expenses
|
-1.3B
JPY
|
Operating Income
|
1.3B
JPY
|
Other Expenses
|
749.6m
JPY
|
Net Income
|
2B
JPY
|
Free Cash Flow Analysis
Kyowakogyosyo Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Kyowakogyosyo Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Score
Kyowakogyosyo Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Kyowakogyosyo Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Kyowakogyosyo Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Kyowakogyosyo Co Ltd
Shareholder Return
Price
Kyowakogyosyo Co Ltd
Average Annual Return | -1.56% |
Standard Deviation of Annual Returns | 7.15% |
Max Drawdown | -40% |
Market Capitalization | 7.9B JPY |
Shares Outstanding | 1 357 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Kyowakogyosyo Co., Ltd. engages in the manufacture and sale of bolts. The company is headquartered in Komatsu-Shi, Ishikawa-Ken and currently employs 310 full-time employees. is a Japan-based company mainly engaged in the manufacture and sale of bolts for construction machinery. The firm manufactures hexagon bolts, hexagon socket head bolts and special bolts, and sells products to the industries of construction machinery, automobile related and industrial machinery. The company has four departments. The construction machinery division manufactures hexagon bolts, shoe bolts and nuts, hexagon socket head bolts, flathead bolts, special bolts, and swing machinery shafts. The automobile-related department manufactures forged products, including transmission input shafts, continuously variable transmission shafts, hollow parts, pinion shafts. The industrial machinery division manufactures JIS standard (JIS B 1180) hexagon bolts and JIS standard (JIS B 1176) hexagon socket head bolts. The other division manufactures special bolts for internal combustion engines of ships and generators, and for large scale buildings such as gymnasiums and stadiums.
Contact
IPO
Employees
Officers
The intrinsic value of one Kyowakogyosyo Co Ltd stock under the Base Case scenario is 13 218.97 JPY.
Compared to the current market price of 5 850 JPY, Kyowakogyosyo Co Ltd is Undervalued by 56%.