NHK Spring Co Ltd
TSE:5991
Balance Sheet
Balance Sheet Decomposition
NHK Spring Co Ltd
Current Assets | 362.7B |
Cash & Short-Term Investments | 94.8B |
Receivables | 154.3B |
Other Current Assets | 113.6B |
Non-Current Assets | 295.5B |
Long-Term Investments | 74.6B |
PP&E | 179.1B |
Intangibles | 3.6B |
Other Non-Current Assets | 38.2B |
Current Liabilities | 174.1B |
Accounts Payable | 115.2B |
Accrued Liabilities | 7.9B |
Other Current Liabilities | 51B |
Non-Current Liabilities | 102.2B |
Long-Term Debt | 37.7B |
Other Non-Current Liabilities | 64.5B |
Balance Sheet
NHK Spring Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
62 256
|
83 701
|
72 553
|
82 575
|
95 251
|
98 573
|
74 593
|
79 331
|
92 130
|
72 948
|
|
Cash Equivalents |
62 256
|
83 701
|
72 553
|
82 575
|
95 251
|
98 573
|
74 593
|
79 331
|
92 130
|
72 948
|
|
Total Receivables |
126 547
|
135 404
|
133 289
|
140 286
|
146 693
|
139 572
|
134 179
|
140 440
|
137 998
|
146 766
|
|
Accounts Receivables |
126 547
|
135 404
|
133 289
|
140 286
|
146 693
|
139 572
|
134 179
|
140 440
|
137 998
|
146 766
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
37 237
|
43 648
|
43 285
|
44 035
|
48 588
|
54 690
|
54 783
|
54 816
|
73 872
|
91 497
|
|
Other Current Assets |
24 135
|
25 863
|
27 707
|
27 855
|
24 430
|
25 419
|
20 868
|
19 973
|
21 279
|
26 026
|
|
Total Current Assets |
250 175
|
288 616
|
276 834
|
294 751
|
314 962
|
318 254
|
284 423
|
294 560
|
325 279
|
337 237
|
|
PP&E Net |
137 583
|
147 287
|
145 636
|
143 817
|
155 508
|
172 839
|
180 302
|
175 667
|
166 217
|
166 269
|
|
PP&E Gross |
137 583
|
147 287
|
145 636
|
143 817
|
155 508
|
172 839
|
180 302
|
175 667
|
166 217
|
166 269
|
|
Accumulated Depreciation |
289 980
|
314 276
|
319 289
|
329 435
|
342 193
|
355 872
|
364 956
|
381 173
|
400 967
|
424 893
|
|
Intangible Assets |
4 669
|
5 017
|
4 307
|
3 312
|
3 089
|
2 902
|
3 187
|
3 032
|
3 034
|
3 317
|
|
Note Receivable |
3 719
|
3 947
|
0
|
10 383
|
8 719
|
3 995
|
2 760
|
2 938
|
1 670
|
1 796
|
|
Long-Term Investments |
62 464
|
77 493
|
66 214
|
78 847
|
72 078
|
60 468
|
48 105
|
61 365
|
66 162
|
70 944
|
|
Other Long-Term Assets |
6 362
|
7 539
|
7 989
|
10 631
|
14 024
|
14 740
|
13 838
|
23 207
|
25 729
|
26 476
|
|
Total Assets |
464 972
N/A
|
529 899
+14%
|
509 810
-4%
|
541 741
+6%
|
568 380
+5%
|
573 198
+1%
|
532 615
-7%
|
560 769
+5%
|
588 091
+5%
|
606 039
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
106 609
|
117 855
|
111 221
|
115 903
|
131 144
|
134 612
|
116 879
|
113 669
|
111 189
|
109 672
|
|
Accrued Liabilities |
249
|
301
|
267
|
278
|
268
|
269
|
236
|
244
|
247
|
10 299
|
|
Short-Term Debt |
247
|
1 440
|
1 545
|
2 214
|
0
|
9 315
|
7 419
|
26 036
|
13 571
|
13 147
|
|
Current Portion of Long-Term Debt |
10 972
|
7 989
|
17 905
|
19 782
|
13 320
|
26 494
|
17 348
|
17 358
|
15 468
|
8 504
|
|
Other Current Liabilities |
48 611
|
56 796
|
43 469
|
42 348
|
47 306
|
40 544
|
37 017
|
37 368
|
46 850
|
29 993
|
|
Total Current Liabilities |
166 688
|
184 381
|
174 407
|
180 525
|
192 038
|
211 234
|
178 899
|
194 675
|
187 325
|
171 615
|
|
Long-Term Debt |
41 562
|
38 206
|
28 666
|
31 914
|
36 525
|
33 234
|
33 775
|
26 678
|
21 831
|
28 849
|
|
Deferred Income Tax |
8 464
|
13 067
|
7 968
|
12 978
|
9 414
|
7 356
|
3 811
|
9 837
|
12 712
|
12 351
|
|
Minority Interest |
11 770
|
12 238
|
12 594
|
13 077
|
14 811
|
14 926
|
15 565
|
15 982
|
16 232
|
16 638
|
|
Other Liabilities |
18 218
|
19 352
|
28 932
|
23 547
|
22 755
|
25 313
|
29 577
|
29 604
|
27 376
|
27 364
|
|
Total Liabilities |
246 702
N/A
|
267 244
+8%
|
252 567
-5%
|
262 041
+4%
|
275 543
+5%
|
292 063
+6%
|
261 627
-10%
|
276 776
+6%
|
265 476
-4%
|
256 817
-3%
|
|
Equity | |||||||||||
Common Stock |
17 009
|
17 009
|
17 009
|
17 009
|
17 009
|
17 009
|
17 009
|
17 009
|
17 009
|
17 009
|
|
Retained Earnings |
163 920
|
179 985
|
196 477
|
216 232
|
229 163
|
228 016
|
227 062
|
234 113
|
260 692
|
275 386
|
|
Additional Paid In Capital |
19 308
|
19 308
|
19 404
|
19 579
|
19 579
|
19 579
|
19 579
|
19 579
|
19 679
|
19 826
|
|
Unrealized Security Profit/Loss |
16 740
|
27 247
|
0
|
30 176
|
27 935
|
21 349
|
14 642
|
23 740
|
25 292
|
27 217
|
|
Treasury Stock |
796
|
798
|
0
|
7 515
|
7 516
|
7 517
|
8 868
|
14 295
|
14 296
|
15 703
|
|
Other Equity |
2 089
|
19 904
|
3 641
|
4 219
|
6 667
|
2 699
|
1 564
|
3 847
|
14 239
|
25 487
|
|
Total Equity |
218 270
N/A
|
262 655
+20%
|
257 243
-2%
|
279 700
+9%
|
292 837
+5%
|
281 135
-4%
|
270 988
-4%
|
283 993
+5%
|
322 615
+14%
|
349 222
+8%
|
|
Total Liabilities & Equity |
464 972
N/A
|
529 899
+14%
|
509 810
-4%
|
541 741
+6%
|
568 380
+5%
|
573 198
+1%
|
532 615
-7%
|
560 769
+5%
|
588 091
+5%
|
606 039
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
243
|
243
|
243
|
237
|
237
|
237
|
235
|
228
|
228
|
227
|