First Time Loading...

E-Guardian Inc
TSE:6050

Watchlist Manager
E-Guardian Inc Logo
E-Guardian Inc
TSE:6050
Watchlist
Price: 1 750 JPY -0.4% Market Closed
Updated: May 12, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

12.2B
+34%
Assets
Growth Rates:
1 Year
+47%
3 Years
+114%
5 Years
+216%
7 Years
+409%
10 Years
+840%
1.7B
-4%
Liabilities
Growth Rates:
1 Year
-5%
3 Years
+19%
5 Years
+86%
7 Years
+163%
10 Years
+474%
10.6B
+43%
Equity
Growth Rates:
1 Year
+61%
3 Years
+145%
5 Years
+254%
7 Years
+497%
10 Years
+944%

Balance Sheet Decomposition
E-Guardian Inc

12.2B
Assets
1.7B
Liabilities
12.2B
Assets
1.7B
Liabilities
Current Assets 10.6B
Cash & Short-Term Investments 8.9B
Receivables 1.5B
Other Current Assets 239.9m
Non-Current Assets 1.6B
PP&E 618.6m
Intangibles 507.6m
Other Non-Current Assets 482.2m
Current Liabilities 1.4B
Accounts Payable 4.3m
Accrued Liabilities 226.7m
Other Current Liabilities 1.1B
Non-Current Liabilities 292.6m
Other Non-Current Liabilities 292.6m

Balance Sheet
E-Guardian Inc

Rotate your device to view
Balance Sheet
Currency: JPY
Sep-2014 Sep-2015 Sep-2016 Sep-2017 Sep-2018 Sep-2019 Sep-2020 Sep-2021 Sep-2022 Sep-2023
Assets
Cash & Cash Equivalents
841
1 171
1 604
1 890
2 318
2 720
3 369
3 693
4 951
5 750
Cash Equivalents
841
1 171
1 604
1 890
2 318
2 720
3 369
3 693
4 951
5 750
Total Receivables
291
358
423
610
624
667
915
1 086
1 415
1 430
Accounts Receivables
291
358
423
610
624
667
915
1 086
1 415
1 430
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
2
1
2
2
7
5
3
6
5
10
Other Current Assets
56
61
76
124
45
102
131
236
140
214
Total Current Assets
1 190
1 590
2 106
2 625
2 994
3 494
4 419
5 021
6 510
7 404
PP&E Net
36
61
110
374
444
462
518
486
603
640
PP&E Gross
36
61
110
374
444
462
518
486
603
640
Accumulated Depreciation
71
71
87
177
217
253
279
329
380
453
Intangible Assets
79
45
16
17
25
50
31
241
193
159
Goodwill
39
60
29
34
23
201
156
578
481
385
Long-Term Investments
15
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
65
87
94
136
297
367
410
507
627
525
Other Assets
39
60
29
34
23
201
156
578
481
385
Total Assets
1 424
N/A
1 843
+29%
2 355
+28%
3 187
+35%
3 782
+19%
4 573
+21%
5 533
+21%
6 832
+23%
8 414
+23%
9 113
+8%
Liabilities
Accounts Payable
12
8
8
20
6
9
5
4
6
5
Accrued Liabilities
95
124
156
237
222
231
330
259
296
299
Short-Term Debt
0
0
0
0
0
6
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
20
3
0
0
0
Other Current Liabilities
217
386
478
645
639
686
841
1 359
1 302
1 112
Total Current Liabilities
323
518
641
902
867
951
1 179
1 623
1 605
1 416
Long-Term Debt
0
3
5
4
8
63
0
0
0
0
Deferred Income Tax
0
0
0
0
0
0
0
84
0
0
Minority Interest
0
0
0
0
0
53
0
0
0
0
Other Liabilities
0
0
19
36
59
96
135
216
326
311
Total Liabilities
323
N/A
521
+61%
665
+28%
943
+42%
933
-1%
1 163
+25%
1 315
+13%
1 922
+46%
1 931
+0%
1 727
-11%
Equity
Common Stock
340
340
359
364
364
364
364
364
364
364
Retained Earnings
584
749
1 076
1 606
2 280
3 021
3 818
4 802
6 349
7 333
Additional Paid In Capital
297
297
343
349
348
377
377
371
382
384
Treasury Stock
121
64
88
73
138
343
343
630
639
729
Other Equity
0
0
0
2
5
8
3
3
27
34
Total Equity
1 100
N/A
1 322
+20%
1 689
+28%
2 245
+33%
2 849
+27%
3 410
+20%
4 218
+24%
4 910
+16%
6 483
+32%
7 386
+14%
Total Liabilities & Equity
1 424
N/A
1 843
+29%
2 355
+28%
3 187
+35%
3 782
+19%
4 573
+21%
5 533
+21%
6 832
+23%
8 414
+23%
9 113
+8%
Shares Outstanding
Common Shares Outstanding
10
10
10
10
10
10
10
10
10
10

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.