First Time Loading...

E-Guardian Inc
TSE:6050

Watchlist Manager
E-Guardian Inc Logo
E-Guardian Inc
TSE:6050
Watchlist
Price: 1 347 JPY -1.97% Market Closed
Updated: Apr 27, 2024

Relative Value

The Relative Value of one E-Guardian Inc stock under the Base Case scenario is 2 080.16 JPY. Compared to the current market price of 1 347 JPY, E-Guardian Inc is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 080.16 JPY
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
60
Median 3Y
2.5
Median 5Y
2.7
Industry
2.3
Forward
1.3
vs History
90
vs Industry
41
Median 3Y
18.6
Median 5Y
21.6
Industry
24.3
Forward
12.8
vs History
93
vs Industry
40
Median 3Y
17.7
Median 5Y
19.3
Industry
17.2
vs History
93
vs Industry
35
Median 3Y
20.4
Median 5Y
22.2
Industry
22
vs History
95
vs Industry
62
Median 3Y
4.6
Median 5Y
5.3
Industry
2.7
vs History
95
vs Industry
77
Median 3Y
2.1
Median 5Y
2.4
Industry
2.3
Forward
0.5
vs History
95
vs Industry
68
Median 3Y
6.2
Median 5Y
6.9
Industry
4.8
vs History
95
vs Industry
54
Median 3Y
10
Median 5Y
11.5
Industry
13.3
vs History
95
vs Industry
49
Median 3Y
11.2
Median 5Y
12.4
Industry
16.8
vs History
95
vs Industry
53
Median 3Y
15.2
Median 5Y
16.5
Industry
15.7
vs History
95
vs Industry
45
Median 3Y
16.9
Median 5Y
19
Industry
18.5
vs History
95
vs Industry
45
Median 3Y
6.9
Median 5Y
7.7
Industry
2.4

Multiples Across Competitors

Competitors Multiples
E-Guardian Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
E-Guardian Inc
TSE:6050
15.5B JPY 1.3 13.9 3.4 3.9
CA
Shopify Inc
NYSE:SHOP
91.8B USD 13 690 -10 959.9 -1 124.1
US
Snowflake Inc.
NYSE:SNOW
52.8B USD 18.8 -63.2 -50.3 -44.8
US
Cloudflare Inc
NYSE:NET
29.7B USD 22.9 -161.5 -590.3 -158
US
MongoDB Inc
NASDAQ:MDB
27.9B USD 16.6 -158.1 -128.5 -115.9
US
Verisign Inc
NASDAQ:VRSN
17.8B USD 11.9 21.7 17.8 18.6
US
GoDaddy Inc
NYSE:GDDY
17.8B USD 4.2 12.9 26.1 33
US
Okta Inc
NASDAQ:OKTA
15.4B USD 6.8 -43.4 -38.2 -31.3
US
Akamai Technologies Inc
NASDAQ:AKAM
15.4B USD 4 28.1 13.6 23.8
US
Twilio Inc
NYSE:TWLO
11.1B USD 2.7 -10.9 -76.2 -20.7
US
Switch Inc
NYSE:SWCH
8.4B USD 12.6 22.1 34.7 109.5
P/E Multiple
Earnings Growth
JP
E-Guardian Inc
TSE:6050
Average P/E: 131.5
13.9
27%
CA
Shopify Inc
NYSE:SHOP
690
1 589%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -63.2 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -161.5 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -158.1 N/A
US
Verisign Inc
NASDAQ:VRSN
21.7
20%
US
GoDaddy Inc
NYSE:GDDY
12.9
-19%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -43.4 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
28.1
124%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -10.9 N/A
US
Switch Inc
NYSE:SWCH
22.1
N/A
EV/EBITDA Multiple
EBITDA Growth
JP
E-Guardian Inc
TSE:6050
Average EV/EBITDA: 19.1
3.4
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -10 959.9 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -50.3 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -590.3 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -128.5 N/A
US
Verisign Inc
NASDAQ:VRSN
17.8
21%
US
GoDaddy Inc
NYSE:GDDY
26.1
116%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -38.2 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
13.6
55%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -76.2 N/A
US
Switch Inc
NYSE:SWCH
34.7
N/A
EV/EBIT Multiple
EBIT Growth
JP
E-Guardian Inc
TSE:6050
Average EV/EBIT: 37.8
3.9
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -1 124.1 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -44.8 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -158 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -115.9 N/A
US
Verisign Inc
NASDAQ:VRSN
18.6
18%
US
GoDaddy Inc
NYSE:GDDY
33
109%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -31.3 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
23.8
103%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -20.7 N/A
US
Switch Inc
NYSE:SWCH
109.5
N/A

See Also

Discover More