ERI Holdings Co Ltd
TSE:6083
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (9.3), the stock would be worth ¥4 021.68 (4% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.6 | ¥4 185 |
0%
|
| 3-Year Average | 9.3 | ¥4 021.68 |
-4%
|
| 5-Year Average | 8.2 | ¥3 550.92 |
-15%
|
| Industry Average | 16.1 | ¥7 010.73 |
+68%
|
| Country Average | 20.9 | ¥9 062.75 |
+117%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
ERI Holdings Co Ltd
TSE:6083
|
31.3B JPY | 9.6 | 7.5 | |
| UK |
|
Relx PLC
LSE:REL
|
48.8B GBP | 23.6 | 23.6 | |
| UK |
I
|
IHS Markit Ltd
F:0M3
|
37.9B EUR | 39.9 | 36.5 | |
| CA |
|
Thomson Reuters Corp
TSX:TRI
|
56.8B CAD | 21.1 | 27.6 | |
| IE |
|
Experian PLC
LSE:EXPN
|
24.6B GBP | 25.9 | 24.4 | |
| US |
|
Verisk Analytics Inc
NASDAQ:VRSK
|
25.5B USD | 22.1 | 28.2 | |
| US |
|
Equifax Inc
NYSE:EFX
|
20.8B USD | 21.6 | 29.7 | |
| CH |
|
SGS SA
SIX:SGSN
|
16.2B CHF | 18.4 | 24.5 | |
| US |
|
Leidos Holdings Inc
NYSE:LDOS
|
18.9B USD | 13.6 | 13 | |
| US |
U
|
UL Solutions Inc
NYSE:ULS
|
18.2B USD | 0 | 0 | |
| NL |
|
Wolters Kluwer NV
AEX:WKL
|
15B EUR | 13.5 | 11.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 20.9 |
| 70th Percentile | 32.2 |
| Max | 571 930 627.1 |
Other Multiples
ERI Holdings Co Ltd
Glance View
ERI Holdings Co., Ltd. engages in the management of its group companies which provides the building and housing evaluation services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 1,357 full-time employees. The company went IPO on 2013-12-02. The Confirmatory and Test business involves the building certification, intermediate inspection and complete inspection businesses. The Housing Performance Evaluation and Related business involves the performance evaluation business related to housing design and construction. Solution segment is a business related to existing buildings, such as preparation of engineering reports on real estate transactions, due diligence such as legal compliance survey, inspection of existing construction and existing buildings. The Others segment involves contract works, structural calculation compatibility judgment of building, inspection and certification of conformity of housing loans, examination of housing energy-saving label, determination of seismic diagnosis and seismic retrofitting plan, technical review of low carbon buildings, among other businesses.
