RareJob Inc
TSE:6096

Watchlist Manager
RareJob Inc Logo
RareJob Inc
TSE:6096
Watchlist
Price: 485 JPY -17.09% Market Closed
Updated: May 18, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

7.7B
+0.1%
Assets
Growth Rates:
1 Year
+23%
3 Years
+84%
5 Years
+220%
7 Years
+348%
10 Years
+928%
5.1B
-2%
Liabilities
Growth Rates:
1 Year
+31%
3 Years
+120%
5 Years
+352%
7 Years
+979%
10 Years
+966%
2.6B
+5%
Equity
Growth Rates:
1 Year
+10%
3 Years
+40%
5 Years
+105%
7 Years
+110%
10 Years
+864%

Balance Sheet Decomposition
RareJob Inc

7.7B
Assets
5.1B
Liabilities
7.7B
Assets
5.1B
Liabilities
Current Assets 4.1B
Cash & Short-Term Investments 3B
Receivables 850.7m
Other Current Assets 345.6m
Non-Current Assets 3.6B
Long-Term Investments 56.4m
PP&E 165.2m
Intangibles 3.1B
Other Non-Current Assets 241.5m
Current Liabilities 2.6B
Accrued Liabilities 910.5m
Short-Term Debt 400m
Other Current Liabilities 1.2B
Non-Current Liabilities 2.5B
Long-Term Debt 2.2B
Other Non-Current Liabilities 340.3m

Balance Sheet
RareJob Inc

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023
Assets
Cash & Cash Equivalents
504
617
851
775
1 064
1 251
2 153
2 860
3 117
2 243
Cash Equivalents
504
617
851
775
1 064
1 251
2 153
2 860
3 117
2 243
Total Receivables
1
133
204
228
282
347
456
226
122
93
Accounts Receivables
1
133
204
228
282
347
456
226
122
93
Other Receivables
0
0
0
0
0
0
0
0
0
0
Other Current Assets
167
167
207
114
124
130
88
128
265
598
Total Current Assets
672
917
1 263
1 116
1 471
1 728
2 698
3 214
3 503
2 935
PP&E Net
41
33
82
149
145
140
197
462
191
172
PP&E Gross
41
33
82
149
145
140
197
462
191
172
Accumulated Depreciation
29
54
68
86
111
117
213
249
195
195
Intangible Assets
73
101
191
239
299
415
407
516
613
640
Goodwill
0
0
0
120
108
95
83
71
846
752
Long-Term Investments
0
0
25
34
41
17
12
33
1 008
989
Other Long-Term Assets
45
117
81
89
127
128
161
173
182
1 346
Other Assets
0
0
0
120
108
95
83
71
846
752
Total Assets
830
N/A
1 168
+41%
1 642
+41%
1 747
+6%
2 190
+25%
2 522
+15%
3 558
+41%
4 469
+26%
6 343
+42%
6 835
+8%
Liabilities
Accrued Liabilities
187
236
222
239
251
309
379
437
377
377
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
100
130
326
77
1 155
371
Other Current Liabilities
235
190
187
248
308
351
470
524
998
941
Total Current Liabilities
422
426
408
487
659
790
1 175
1 037
2 530
1 689
Long-Term Debt
0
0
0
0
350
370
751
1 258
1 275
2 476
Deferred Income Tax
0
0
0
0
0
0
0
0
23
20
Minority Interest
0
0
0
0
0
0
182
185
177
143
Other Liabilities
121
164
7
8
13
12
30
56
37
26
Total Liabilities
543
N/A
590
+9%
415
-30%
495
+19%
1 021
+106%
1 172
+15%
2 137
+82%
2 537
+19%
4 041
+59%
4 354
+8%
Equity
Common Stock
182
262
546
550
557
566
573
582
607
645
Retained Earnings
65
42
160
158
201
333
581
1 009
1 093
1 158
Additional Paid In Capital
176
256
540
543
551
560
569
618
787
828
Unrealized Security Profit/Loss
0
0
0
0
0
0
1
1
1
4
Treasury Stock
0
0
0
0
120
120
303
290
222
187
Other Equity
5
19
20
1
20
12
2
14
36
35
Total Equity
287
N/A
578
+101%
1 227
+112%
1 252
+2%
1 169
-7%
1 350
+16%
1 420
+5%
1 932
+36%
2 302
+19%
2 482
+8%
Total Liabilities & Equity
830
N/A
1 168
+41%
1 642
+41%
1 747
+6%
2 190
+25%
2 522
+15%
3 558
+41%
4 469
+26%
6 343
+42%
6 835
+8%
Shares Outstanding
Common Shares Outstanding
7
8
9
9
9
9
9
9
9
9

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.