Toyo Denki Seizo KK
TSE:6505
Toyo Denki Seizo KK
TSE:6505
Price:
1 116 JPY
-1.59%
Market Closed
Updated:
Apr 27, 2024
Income Statement
Earnings Waterfall
Toyo Denki Seizo KK
Toyo Denki Seizo KK
|
Revenue
|
32B
JPY
|
|
Cost of Revenue
|
-24.3B
JPY
|
|
Gross Profit
|
7.8B
JPY
|
|
Operating Expenses
|
-7B
JPY
|
|
Operating Income
|
784m
JPY
|
|
Other Expenses
|
332m
JPY
|
|
Net Income
|
1.1B
JPY
|
Income Statement
Toyo Denki Seizo KK
Toyo Denki Seizo KK
Currency: JPY
| Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
32 835
N/A
|
34 533
+5%
|
34 957
+1%
|
35 420
+1%
|
38 196
+8%
|
39 302
+3%
|
39 617
+1%
|
41 257
+4%
|
39 301
-5%
|
39 409
+0%
|
39 746
+1%
|
38 676
-3%
|
39 144
+1%
|
38 158
-3%
|
40 668
+7%
|
39 859
-2%
|
41 176
+3%
|
41 555
+1%
|
42 527
+2%
|
44 258
+4%
|
43 507
-2%
|
44 133
+1%
|
41 172
-7%
|
41 324
+0%
|
40 929
-1%
|
40 240
-2%
|
39 071
-3%
|
38 078
-3%
|
36 399
-4%
|
34 558
-5%
|
33 143
-4%
|
32 047
-3%
|
31 226
-3%
|
30 779
-1%
|
30 158
-2%
|
29 711
-1%
|
29 176
-2%
|
29 158
0%
|
31 025
+6%
|
31 378
+1%
|
32 021
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(24 573)
|
(26 086)
|
(26 859)
|
(27 252)
|
(29 390)
|
(30 084)
|
(30 334)
|
(31 615)
|
(30 030)
|
(30 363)
|
(30 626)
|
(30 142)
|
(30 316)
|
(29 429)
|
(31 446)
|
(30 905)
|
(32 255)
|
(33 079)
|
(34 454)
|
(36 076)
|
(35 597)
|
(35 998)
|
(33 333)
|
(33 031)
|
(32 788)
|
(31 869)
|
(30 828)
|
(29 655)
|
(28 346)
|
(26 969)
|
(25 805)
|
(25 246)
|
(24 556)
|
(23 939)
|
(23 343)
|
(22 865)
|
(22 202)
|
(22 019)
|
(23 828)
|
(23 853)
|
(24 269)
|
|
| Gross Profit |
8 262
N/A
|
8 447
+2%
|
8 098
-4%
|
8 168
+1%
|
8 806
+8%
|
9 218
+5%
|
9 283
+1%
|
9 642
+4%
|
9 271
-4%
|
9 046
-2%
|
9 120
+1%
|
8 534
-6%
|
8 828
+3%
|
8 729
-1%
|
9 222
+6%
|
8 954
-3%
|
8 921
0%
|
8 476
-5%
|
8 073
-5%
|
8 182
+1%
|
7 910
-3%
|
8 135
+3%
|
7 839
-4%
|
8 293
+6%
|
8 141
-2%
|
8 371
+3%
|
8 243
-2%
|
8 423
+2%
|
8 053
-4%
|
7 589
-6%
|
7 338
-3%
|
6 801
-7%
|
6 670
-2%
|
6 840
+3%
|
6 815
0%
|
6 846
+0%
|
6 974
+2%
|
7 139
+2%
|
7 197
+1%
|
7 525
+5%
|
7 752
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7 032)
|
(7 079)
|
(7 022)
|
(7 228)
|
(7 359)
|
(7 574)
|
(7 687)
|
(7 688)
|
(7 648)
|
(7 546)
|
(7 482)
|
(7 595)
|
(7 622)
|
(7 667)
|
(7 651)
|
(7 676)
|
(7 761)
|
(7 748)
|
(7 707)
|
(7 574)
|
(7 436)
|
(7 300)
|
(7 282)
|
(7 203)
|
(7 158)
|
(7 209)
|
(7 175)
|
(7 135)
|
(7 110)
|
(6 960)
|
(6 915)
|
(6 886)
|
(6 786)
|
(6 799)
|
(6 644)
|
(6 602)
|
(6 521)
|
(6 530)
|
(6 680)
|
(6 804)
|
(6 968)
|
|
| Selling, General & Administrative |
(7 030)
|
(7 077)
|
(6 356)
|
(7 226)
|
(7 358)
|
(7 573)
|
(6 789)
|
(7 687)
|
(7 647)
|
(7 545)
|
(6 612)
|
(7 594)
|
(7 621)
|
(7 666)
|
(6 722)
|
(7 674)
|
(7 759)
|
(7 745)
|
(6 865)
|
(7 572)
|
(7 434)
|
(7 299)
|
(6 550)
|
(7 203)
|
(7 157)
|
(7 208)
|
(6 382)
|
(7 131)
|
(7 108)
|
(6 958)
|
(6 095)
|
(6 887)
|
(6 786)
|
(6 799)
|
(5 931)
|
(6 601)
|
(6 520)
|
(6 529)
|
(5 924)
|
(6 803)
|
(6 966)
|
|
| Research & Development |
0
|
0
|
(665)
|
0
|
0
|
0
|
(897)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(927)
|
0
|
0
|
0
|
(840)
|
0
|
0
|
0
|
(731)
|
0
|
0
|
0
|
(792)
|
0
|
0
|
0
|
(819)
|
0
|
0
|
0
|
(712)
|
0
|
0
|
0
|
(755)
|
0
|
0
|
|
| Other Operating Expenses |
(2)
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(870)
|
(1)
|
(1)
|
0
|
(2)
|
0
|
0
|
(3)
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(4)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
|
| Operating Income |
1 230
N/A
|
1 368
+11%
|
1 076
-21%
|
940
-13%
|
1 447
+54%
|
1 644
+14%
|
1 596
-3%
|
1 954
+22%
|
1 623
-17%
|
1 500
-8%
|
1 638
+9%
|
939
-43%
|
1 206
+28%
|
1 062
-12%
|
1 571
+48%
|
1 278
-19%
|
1 160
-9%
|
728
-37%
|
366
-50%
|
608
+66%
|
474
-22%
|
835
+76%
|
557
-33%
|
1 090
+96%
|
983
-10%
|
1 162
+18%
|
1 068
-8%
|
1 288
+21%
|
943
-27%
|
629
-33%
|
423
-33%
|
(85)
N/A
|
(116)
-36%
|
41
N/A
|
171
+317%
|
244
+43%
|
453
+86%
|
609
+34%
|
517
-15%
|
721
+39%
|
784
+9%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
462
|
121
|
(36)
|
70
|
202
|
316
|
485
|
286
|
184
|
(86)
|
(178)
|
(298)
|
(141)
|
108
|
270
|
536
|
637
|
669
|
1 015
|
904
|
870
|
999
|
832
|
919
|
856
|
783
|
503
|
586
|
548
|
543
|
671
|
803
|
854
|
837
|
1 024
|
977
|
973
|
1 067
|
994
|
939
|
839
|
|
| Non-Reccuring Items |
123
|
123
|
(18)
|
(13)
|
(14)
|
(14)
|
(58)
|
(58)
|
(57)
|
(134)
|
(96)
|
(96)
|
(98)
|
(22)
|
(4)
|
63
|
67
|
69
|
(355)
|
(357)
|
(377)
|
(410)
|
(57)
|
(51)
|
(33)
|
(1)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(64)
|
(51)
|
(2 460)
|
(2 459)
|
(2 878)
|
(2 903)
|
(513)
|
(570)
|
(227)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
12
|
12
|
12
|
12
|
0
|
0
|
0
|
0
|
(23)
|
(23)
|
(23)
|
(23)
|
0
|
(7)
|
(7)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
150
|
150
|
150
|
150
|
0
|
0
|
|
| Total Other Income |
26
|
42
|
8
|
5
|
(1)
|
(10)
|
(21)
|
49
|
85
|
109
|
40
|
78
|
64
|
49
|
(107)
|
(17)
|
(29)
|
(31)
|
(59)
|
(119)
|
(130)
|
(129)
|
(86)
|
(80)
|
(72)
|
(26)
|
88
|
82
|
137
|
86
|
75
|
90
|
45
|
71
|
35
|
34
|
30
|
9
|
7
|
7
|
7
|
|
| Pre-Tax Income |
1 841
N/A
|
1 654
-10%
|
1 030
-38%
|
1 014
-2%
|
1 646
+62%
|
1 948
+18%
|
2 014
+3%
|
2 231
+11%
|
1 835
-18%
|
1 389
-24%
|
1 404
+1%
|
600
-57%
|
1 008
+68%
|
1 174
+16%
|
1 707
+45%
|
1 860
+9%
|
1 828
-2%
|
1 428
-22%
|
964
-32%
|
1 036
+7%
|
837
-19%
|
1 295
+55%
|
1 246
-4%
|
1 878
+51%
|
1 734
-8%
|
1 918
+11%
|
1 653
-14%
|
1 950
+18%
|
1 622
-17%
|
1 252
-23%
|
1 164
-7%
|
803
-31%
|
719
-10%
|
898
+25%
|
(1 230)
N/A
|
(1 054)
+14%
|
(1 272)
-21%
|
(1 068)
+16%
|
1 155
N/A
|
1 097
-5%
|
1 403
+28%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(660)
|
(350)
|
(386)
|
(375)
|
(545)
|
(841)
|
(908)
|
(926)
|
(771)
|
(680)
|
(514)
|
(122)
|
(352)
|
(384)
|
(533)
|
(633)
|
(637)
|
(456)
|
(272)
|
(293)
|
(254)
|
(455)
|
(556)
|
(748)
|
(720)
|
(711)
|
(571)
|
(644)
|
(560)
|
(447)
|
(186)
|
(27)
|
(6)
|
(43)
|
299
|
207
|
181
|
277
|
(330)
|
(321)
|
(285)
|
|
| Income from Continuing Operations |
1 181
|
1 304
|
644
|
639
|
1 101
|
1 107
|
1 106
|
1 305
|
1 064
|
709
|
890
|
478
|
656
|
790
|
1 174
|
1 227
|
1 191
|
972
|
692
|
743
|
583
|
840
|
690
|
1 130
|
1 014
|
1 207
|
1 082
|
1 306
|
1 062
|
805
|
978
|
776
|
713
|
855
|
(931)
|
(847)
|
(1 091)
|
(791)
|
825
|
776
|
1 118
|
|
| Net Income (Common) |
1 180
N/A
|
1 305
+11%
|
644
-51%
|
640
-1%
|
1 102
+72%
|
1 107
+0%
|
1 105
0%
|
1 305
+18%
|
1 063
-19%
|
708
-33%
|
889
+26%
|
477
-46%
|
655
+37%
|
788
+20%
|
1 174
+49%
|
1 226
+4%
|
1 191
-3%
|
973
-18%
|
692
-29%
|
744
+8%
|
582
-22%
|
839
+44%
|
690
-18%
|
1 129
+64%
|
1 014
-10%
|
1 208
+19%
|
1 081
-11%
|
1 305
+21%
|
1 062
-19%
|
804
-24%
|
977
+22%
|
776
-21%
|
712
-8%
|
854
+20%
|
(930)
N/A
|
(848)
+9%
|
(1 090)
-29%
|
(791)
+27%
|
824
N/A
|
776
-6%
|
1 116
+44%
|
|
| EPS (Diluted) |
118
N/A
|
130.5
+11%
|
66.8
-49%
|
64
-4%
|
110.2
+72%
|
110.7
+0%
|
114.64
+4%
|
130.5
+14%
|
106.3
-19%
|
70.8
-33%
|
92.25
+30%
|
47.7
-48%
|
72.77
+53%
|
87.55
+20%
|
123.85
+41%
|
136.22
+10%
|
132.33
-3%
|
108.11
-18%
|
73.28
-32%
|
78.77
+7%
|
62.58
-21%
|
93.38
+49%
|
75.22
-19%
|
126.25
+68%
|
113.42
-10%
|
135.1
+19%
|
120.9
-11%
|
145.96
+21%
|
118.78
-19%
|
89.92
-24%
|
109.27
+22%
|
86.79
-21%
|
79.64
-8%
|
95.52
+20%
|
-104.03
N/A
|
-94.85
+9%
|
-121.92
-29%
|
-88.48
+27%
|
91.79
N/A
|
82.26
-10%
|
118.3
+44%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
