Toyo Denki Seizo KK
TSE:6505

Watchlist Manager
Toyo Denki Seizo KK Logo
Toyo Denki Seizo KK
TSE:6505
Watchlist
Price: 1 941 JPY -0.82% Market Closed
Market Cap: 18B JPY

Intrinsic Value

The intrinsic value of one Toyo Denki Seizo KK stock under the Base Case scenario is 4 590.45 JPY. Compared to the current market price of 1 941 JPY, Toyo Denki Seizo KK is Undervalued by 58%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4 590.45 JPY
Undervaluation 58%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Toyo Denki Seizo KK

What is Valuation History?
Ask AI Assistant
What other research platforms think about Toyo Denki Seizo KK?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Toyo Denki Seizo KK valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Toyo Denki Seizo KK.

Explain Valuation
Compare Toyo Denki Seizo KK to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Toyo Denki Seizo KK?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Toyo Denki Seizo KK

Current Assets 29.2B
Cash & Short-Term Investments 4.6B
Receivables 15.3B
Other Current Assets 9.4B
Non-Current Assets 25B
Long-Term Investments 16.5B
PP&E 5.1B
Intangibles 163m
Other Non-Current Assets 3.2B
Current Liabilities 16.5B
Accounts Payable 6.6B
Accrued Liabilities 1.7B
Other Current Liabilities 8.2B
Non-Current Liabilities 9B
Long-Term Debt 4.4B
Other Non-Current Liabilities 4.6B
Efficiency

Free Cash Flow Analysis
Toyo Denki Seizo KK

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Toyo Denki Seizo KK

Revenue
40.8B JPY
Cost of Revenue
-29.6B JPY
Gross Profit
11.2B JPY
Operating Expenses
-8.6B JPY
Operating Income
2.6B JPY
Other Expenses
-71m JPY
Net Income
2.5B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Toyo Denki Seizo KK's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
48/100
Profitability
Score

Toyo Denki Seizo KK's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Toyo Denki Seizo KK's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
70/100
Solvency
Score

Toyo Denki Seizo KK's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Toyo Denki Seizo KK

There are no price targets for Toyo Denki Seizo KK.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Toyo Denki Seizo KK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Toyo Denki Seizo KK stock?

The intrinsic value of one Toyo Denki Seizo KK stock under the Base Case scenario is 4 590.45 JPY.

Is Toyo Denki Seizo KK stock undervalued or overvalued?

Compared to the current market price of 1 941 JPY, Toyo Denki Seizo KK is Undervalued by 58%.

Back to Top