CareerIndex Inc
TSE:6538
Balance Sheet
Balance Sheet Decomposition
CareerIndex Inc
Current Assets | 1.4B |
Cash & Short-Term Investments | 916m |
Receivables | 425m |
Other Current Assets | 60m |
Non-Current Assets | 4.3B |
Long-Term Investments | 25m |
PP&E | 26m |
Intangibles | 4.1B |
Other Non-Current Assets | 142m |
Current Liabilities | 926m |
Accounts Payable | 107m |
Accrued Liabilities | 47m |
Other Current Liabilities | 772m |
Non-Current Liabilities | 1.2B |
Long-Term Debt | 899m |
Other Non-Current Liabilities | 290m |
Balance Sheet
CareerIndex Inc
Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
670
|
810
|
1 762
|
2 297
|
2 613
|
1 188
|
1 746
|
2 410
|
2 327
|
|
Cash Equivalents |
670
|
810
|
1 762
|
2 297
|
2 613
|
1 188
|
1 746
|
2 410
|
2 327
|
|
Total Receivables |
246
|
149
|
258
|
342
|
335
|
539
|
307
|
357
|
370
|
|
Accounts Receivables |
246
|
149
|
258
|
342
|
326
|
324
|
307
|
357
|
370
|
|
Other Receivables |
0
|
0
|
0
|
0
|
9
|
215
|
0
|
0
|
0
|
|
Other Current Assets |
12
|
8
|
13
|
9
|
34
|
31
|
22
|
16
|
62
|
|
Total Current Assets |
927
|
967
|
2 033
|
2 647
|
2 982
|
1 758
|
2 075
|
2 783
|
2 759
|
|
PP&E Net |
11
|
9
|
7
|
5
|
5
|
6
|
31
|
27
|
24
|
|
PP&E Gross |
0
|
9
|
0
|
0
|
0
|
6
|
31
|
27
|
0
|
|
Accumulated Depreciation |
0
|
10
|
0
|
0
|
0
|
17
|
9
|
13
|
0
|
|
Intangible Assets |
0
|
0
|
64
|
52
|
82
|
1 769
|
2 278
|
2 088
|
2 334
|
|
Goodwill |
0
|
0
|
54
|
55
|
38
|
37
|
18
|
12
|
768
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
Long-Term Investments |
28
|
28
|
28
|
28
|
46
|
128
|
37
|
135
|
25
|
|
Other Long-Term Assets |
15
|
14
|
14
|
13
|
18
|
75
|
78
|
108
|
54
|
|
Other Assets |
0
|
0
|
54
|
55
|
38
|
37
|
18
|
12
|
768
|
|
Total Assets |
982
N/A
|
1 019
+4%
|
2 200
+116%
|
2 801
+27%
|
3 172
+13%
|
3 773
+19%
|
4 519
+20%
|
5 153
+14%
|
5 964
+16%
|
|
Liabilities | ||||||||||
Accounts Payable |
4
|
4
|
3
|
3
|
7
|
17
|
17
|
17
|
27
|
|
Accrued Liabilities |
50
|
13
|
41
|
83
|
17
|
16
|
55
|
139
|
34
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
160
|
260
|
260
|
429
|
|
Other Current Liabilities |
247
|
170
|
337
|
444
|
426
|
328
|
443
|
574
|
541
|
|
Total Current Liabilities |
302
|
187
|
381
|
530
|
450
|
521
|
775
|
990
|
1 031
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
600
|
790
|
530
|
1 179
|
|
Deferred Income Tax |
0
|
0
|
0
|
5
|
2
|
0
|
0
|
0
|
58
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Total Liabilities |
302
N/A
|
187
-38%
|
381
+104%
|
535
+41%
|
452
-16%
|
1 121
+148%
|
1 565
+40%
|
1 521
-3%
|
2 269
+49%
|
|
Equity | ||||||||||
Common Stock |
42
|
42
|
393
|
395
|
395
|
395
|
395
|
395
|
395
|
|
Retained Earnings |
638
|
789
|
1 075
|
1 541
|
1 972
|
2 114
|
2 415
|
2 998
|
3 192
|
|
Additional Paid In Capital |
0
|
0
|
351
|
353
|
354
|
354
|
354
|
377
|
377
|
|
Treasury Stock |
0
|
0
|
0
|
23
|
0
|
210
|
210
|
138
|
269
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
680
N/A
|
831
+22%
|
1 819
+119%
|
2 266
+25%
|
2 720
+20%
|
2 652
-2%
|
2 953
+11%
|
3 632
+23%
|
3 695
+2%
|
|
Total Liabilities & Equity |
982
N/A
|
1 019
+4%
|
2 200
+116%
|
2 801
+27%
|
3 172
+13%
|
3 773
+19%
|
4 519
+20%
|
5 153
+14%
|
5 964
+16%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
19
|
19
|
21
|
21
|
21
|
21
|
21
|
21
|
20
|