CareerIndex Inc
TSE:6538
Cash Flow Statement
Cash Flow Statement
CareerIndex Inc
Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||
Net Income |
733
|
833
|
779
|
466
|
235
|
249
|
471
|
785
|
947
|
901
|
523
|
221
|
|
Depreciation & Amortization |
34
|
37
|
34
|
36
|
81
|
147
|
192
|
212
|
203
|
223
|
354
|
402
|
|
Other Non-Cash Items |
1
|
1
|
1
|
0
|
74
|
128
|
48
|
(5)
|
56
|
59
|
9
|
9
|
|
Cash Taxes Paid |
230
|
275
|
323
|
298
|
310
|
113
|
10
|
205
|
266
|
389
|
490
|
275
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
2
|
3
|
6
|
8
|
|
Change in Working Capital |
(190)
|
(307)
|
(383)
|
(172)
|
(394)
|
(196)
|
188
|
(145)
|
(221)
|
(419)
|
(557)
|
(238)
|
|
Cash from Operating Activities |
577
N/A
|
563
-2%
|
430
-24%
|
332
-23%
|
(3)
N/A
|
328
N/A
|
899
+174%
|
847
-6%
|
985
+16%
|
764
-22%
|
329
-57%
|
394
+20%
|
|
Investing Cash Flow | |||||||||||||
Capital Expenditures |
(1)
|
(33)
|
(46)
|
(17)
|
(28)
|
(64)
|
(49)
|
(11)
|
(3)
|
(22)
|
(27)
|
(18)
|
|
Other Items |
(0)
|
(0)
|
(18)
|
(150)
|
(1 943)
|
(2 375)
|
(582)
|
(9)
|
(58)
|
(61)
|
(621)
|
(1 745)
|
|
Cash from Investing Activities |
(1)
N/A
|
(33)
-2 751%
|
(64)
-97%
|
(167)
-161%
|
(1 971)
-1 078%
|
(2 439)
-24%
|
(631)
+74%
|
(20)
+97%
|
(61)
-199%
|
(83)
-36%
|
(648)
-681%
|
(1 763)
-172%
|
|
Financing Cash Flow | |||||||||||||
Net Issuance of Common Stock |
(20)
|
(21)
|
1
|
(209)
|
(210)
|
0
|
0
|
0
|
0
|
0
|
(131)
|
0
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
760
|
1 180
|
290
|
(260)
|
(260)
|
(264)
|
391
|
310
|
|
Cash Paid for Dividends |
0
|
(51)
|
(51)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(51)
|
(51)
|
(50)
|
|
Other |
(22)
|
(22)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
1
|
1
|
0
|
(2)
|
(3)
|
|
Cash from Financing Activities |
(42)
N/A
|
(94)
-124%
|
(50)
+47%
|
(209)
-322%
|
549
N/A
|
1 179
+115%
|
290
-75%
|
(259)
N/A
|
(259)
N/A
|
(315)
-22%
|
207
N/A
|
126
-39%
|
|
Change in Cash | |||||||||||||
Net Change in Cash |
535
N/A
|
437
-18%
|
317
-28%
|
(44)
N/A
|
(1 426)
-3 109%
|
(933)
+35%
|
558
N/A
|
568
+2%
|
665
+17%
|
366
-45%
|
(112)
N/A
|
(1 243)
-1 010%
|
|
Free Cash Flow | |||||||||||||
Free Cash Flow |
576
N/A
|
531
-8%
|
384
-28%
|
315
-18%
|
(31)
N/A
|
263
N/A
|
850
+223%
|
836
-2%
|
982
+17%
|
742
-24%
|
302
-59%
|
376
+25%
|