Grace Technology Inc
TSE:6541
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its Industry Average (2.8), the stock would be worth ¥-53.01 (395% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -1 | ¥18 |
0%
|
| Industry Average | 2.8 | ¥-53.01 |
-395%
|
| Country Average | 1 | ¥-17.98 |
-200%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Grace Technology Inc
TSE:6541
|
511.2m JPY | -1 | 0.4 | |
| UK |
|
Relx PLC
LSE:REL
|
49.1B GBP | 5.3 | 23.8 | |
| UK |
I
|
IHS Markit Ltd
F:0M3
|
37.9B EUR | 2.9 | 36.5 | |
| CA |
|
Thomson Reuters Corp
TSX:TRI
|
57.8B CAD | 2.7 | 27.8 | |
| IE |
|
Experian PLC
LSE:EXPN
|
25B GBP | 3.4 | 24.8 | |
| US |
|
Verisk Analytics Inc
NASDAQ:VRSK
|
25.1B USD | 7 | 27.6 | |
| CH |
|
SGS SA
SIX:SGSN
|
16.3B CHF | 3.4 | 24.6 | |
| US |
|
Equifax Inc
NYSE:EFX
|
20.7B USD | 2.1 | 29.7 | |
| US |
|
Leidos Holdings Inc
NYSE:LDOS
|
18.9B USD | 2.1 | 13 | |
| US |
U
|
UL Solutions Inc
NYSE:ULS
|
18.4B USD | 0 | 0 | |
| NL |
|
Wolters Kluwer NV
AEX:WKL
|
15B EUR | 2.4 | 11.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.7 |
| Median | 1 |
| 70th Percentile | 1.5 |
| Max | 23 050 349 |
Other Multiples
Grace Technology Inc
Glance View
Grace Technology, Inc. engages in the consulting, planning, and composition of manuals for industrial machinery and software. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 155 full-time employees. The company went IPO on 2016-12-21. The firm has two business segments. MMS business engages in the implementation and operation of manual backbone system e-manual, including creating platform function, which planning, composition, editing and production of manuals on the Web; distribution digitized manuals to users and customized on-demand printing services and portal site function, providing users with search, usage and inquiry services. MOS business engages in providing technical writing and technical translation for of various manuals.
