GameWith Inc
TSE:6552

Watchlist Manager
GameWith Inc Logo
GameWith Inc
TSE:6552
Watchlist
Price: 164 JPY -1.2% Market Closed
Market Cap: ¥3B

Relative Value

The Relative Value of one GameWith Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 164 JPY, GameWith Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GameWith Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
GameWith Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
GameWith Inc
TSE:6552
2.9B JPY 0.8 -169.5 13.1 23.7
US
Alphabet Inc
NASDAQ:GOOGL
3.6T USD 9.1 27.6 22.9 26.4
US
Meta Platforms Inc
NASDAQ:META
1.5T USD 7.7 25.6 15 18.3
CN
Tencent Holdings Ltd
HKEX:700
5T HKD 6.1 20.3 18.8 18.8
CN
Baidu Inc
NASDAQ:BIDU
43.7B USD 2.3 53.4 24.3 24.3
JP
LY Corp
XMUN:YOJ
30.8B EUR 2.8 26.8 20.1 32.2
CN
Kuaishou Technology
HKEX:1024
255.2B HKD 1.6 12.9 9.6 9.6
NL
Nebius Group NV
NASDAQ:NBIS
28.5B USD 4 110.5 21 413.3 -11 332.8 -3 653.4
KR
Naver Corp
KRX:035420
33.2T KRW 2.8 15.2 12.6 12.6
JP
Z Holdings Corp
TSE:4689
2.7T JPY 1.4 13.1 13.7 22
AU
REA Group Ltd
ASX:REA
22.3B AUD 11.3 39.3 26.3 26.3
P/S Multiple
Revenue Growth P/S to Growth
JP
GameWith Inc
TSE:6552
Average P/S: 377.8
0.8
9%
0.1
US
Alphabet Inc
NASDAQ:GOOGL
9.1
16%
0.6
US
Meta Platforms Inc
NASDAQ:META
7.7
20%
0.4
CN
Tencent Holdings Ltd
HKEX:700
6.1
12%
0.5
CN
Baidu Inc
NASDAQ:BIDU
2.3
6%
0.4
JP
L
LY Corp
XMUN:YOJ
2.8
8%
0.4
CN
Kuaishou Technology
HKEX:1024
1.6
11%
0.1
NL
Nebius Group NV
NASDAQ:NBIS
4 110.5
195%
21.1
KR
Naver Corp
KRX:035420
2.8
12%
0.2
JP
Z Holdings Corp
TSE:4689
1.4
8%
0.2
AU
REA Group Ltd
ASX:REA
11.3
5%
2.3
P/E Multiple
Earnings Growth PEG
JP
GameWith Inc
TSE:6552
Average P/E: 2 164.8
Negative Multiple: -169.5
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
27.6
13%
2.1
US
Meta Platforms Inc
NASDAQ:META
25.6
20%
1.3
CN
Tencent Holdings Ltd
HKEX:700
20.3
19%
1.1
CN
Baidu Inc
NASDAQ:BIDU
53.4
67%
0.8
JP
L
LY Corp
XMUN:YOJ
26.8
10%
2.7
CN
Kuaishou Technology
HKEX:1024
12.9
22%
0.6
NL
Nebius Group NV
NASDAQ:NBIS
21 413.3
N/A N/A
KR
Naver Corp
KRX:035420
15.2
8%
1.9
JP
Z Holdings Corp
TSE:4689
13.1
10%
1.3
AU
REA Group Ltd
ASX:REA
39.3
8%
4.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
GameWith Inc
TSE:6552
Average EV/EBITDA: 17.6
13.1
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
22.9
27%
0.8
US
Meta Platforms Inc
NASDAQ:META
15
26%
0.6
CN
Tencent Holdings Ltd
HKEX:700
18.8
18%
1
CN
Baidu Inc
NASDAQ:BIDU
24.3
49%
0.5
JP
L
LY Corp
XMUN:YOJ
20.1
12%
1.7
CN
Kuaishou Technology
HKEX:1024
9.6
25%
0.4
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -11 332.8 N/A N/A
KR
Naver Corp
KRX:035420
12.6
14%
0.9
JP
Z Holdings Corp
TSE:4689
13.7
12%
1.1
AU
REA Group Ltd
ASX:REA
26.3
20%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
GameWith Inc
TSE:6552
Average EV/EBIT: 21.4
23.7
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
26.4
17%
1.6
US
Meta Platforms Inc
NASDAQ:META
18.3
14%
1.3
CN
Tencent Holdings Ltd
HKEX:700
18.8
17%
1.1
CN
Baidu Inc
NASDAQ:BIDU
24.3
36%
0.7
JP
L
LY Corp
XMUN:YOJ
32.2
N/A N/A
CN
Kuaishou Technology
HKEX:1024
9.6
30%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 653.4 N/A N/A
KR
Naver Corp
KRX:035420
12.6
13%
1
JP
Z Holdings Corp
TSE:4689
22
N/A N/A
AU
REA Group Ltd
ASX:REA
26.3
15%
1.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett