GameWith Inc
TSE:6552
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (9.3), the stock would be worth ¥120.92 (41% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 15.8 | ¥206 |
0%
|
| 3-Year Average | 9.3 | ¥120.92 |
-41%
|
| 5-Year Average | 8.6 | ¥112.26 |
-46%
|
| Industry Average | 17.3 | ¥225.51 |
+9%
|
| Country Average | 20.9 | ¥272.21 |
+32%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
GameWith Inc
TSE:6552
|
3.7B JPY | 15.8 | 22.7 | |
| US |
|
Alphabet Inc
NASDAQ:GOOGL
|
4.2T USD | 56.7 | 32 | |
| US |
|
Meta Platforms Inc
NASDAQ:META
|
1.7T USD | 36.1 | 27.9 | |
| CN |
|
Tencent Holdings Ltd
HKEX:700
|
4.4T HKD | 19.4 | 16.1 | |
| CN |
|
Baidu Inc
NASDAQ:BIDU
|
42.4B USD | -14.9 | 52.3 | |
| JP |
L
|
LY Corp
XMUN:YOJ
|
31.3B EUR | 15.6 | 27.3 | |
| NL |
|
Nebius Group NV
NASDAQ:NBIS
|
35.7B USD | -739.6 | 26 767.1 | |
| CN |
|
Kuaishou Technology
HKEX:1024
|
188B HKD | 4.4 | 9 | |
| KR |
|
Naver Corp
KRX:035420
|
33.3T KRW | 14.2 | 16.5 | |
| JP |
|
Z Holdings Corp
TSE:4689
|
2.8T JPY | 10.7 | 13.5 | |
| AU |
|
REA Group Ltd
ASX:REA
|
22.1B AUD | 37.4 | 38.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 20.9 |
| 70th Percentile | 32.2 |
| Max | 571 930 627.1 |
Other Multiples
GameWith Inc
Glance View
Gamewith, Inc. owns and operates game information services through its website, which provides game strategies, reviews, and video distribution services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 152 full-time employees. The company went IPO on 2017-06-30. GameWith operates through three contents. The game strategy is involved in the provision of strategy information such as a smartphone game. The game introduction is involved in the provision of information for finding a game. Video distribution is primarily for exclusive gamers distribute videos on YouTube. The firm is also involved in the commission for game activity production.
