Shikino High Tech Co Ltd
TSE:6614

Watchlist Manager
Shikino High Tech Co Ltd Logo
Shikino High Tech Co Ltd
TSE:6614
Watchlist
Price: 769 JPY 0.52% Market Closed
Market Cap: ¥3.4B

Relative Value

The Relative Value of one Shikino High Tech Co Ltd stock under the Base Case scenario is 1 708.71 JPY. Compared to the current market price of 769 JPY, Shikino High Tech Co Ltd is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 708.71 JPY
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Shikino High Tech Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Shikino High Tech Co Ltd
TSE:6614
3.4B JPY 0.5 -40.7 47.7 -53.9
NL
ASML Holding NV
AEX:ASML
443.1B EUR 13.6 46.1 35.1 38.3
US
Brooks Automation Inc
LSE:0HQ1
343.9B USD 579.1 -6 167.2 8 689.8 -15 852.1
US
Lam Research Corp
NASDAQ:LRCX
267.9B USD 13.1 43.2 36.2 38.3
US
Applied Materials Inc
NASDAQ:AMAT
237.6B USD 8.4 33.9 26.4 27.8
US
KLA Corp
NASDAQ:KLAC
177.1B USD 13.8 38.6 30 32.2
JP
Tokyo Electron Ltd
TSE:8035
18.3T JPY 7.4 33.8 23.6 26
JP
Advantest Corp
TSE:6857
17.6T JPY 17.1 61 39.8 42.2
CN
NAURA Technology Group Co Ltd
SZSE:002371
332.8B CNY 9.1 53.1 48.3 48.3
JP
Disco Corp
TSE:6146
7.1T JPY 16.6 53.8 35.8 38.5
US
Teradyne Inc
NASDAQ:TER
42.9B USD 13.4 77.1 52.1 61.8
P/E Multiple
Earnings Growth PEG
JP
Shikino High Tech Co Ltd
TSE:6614
Average P/E: 49
Negative Multiple: -40.7
N/A N/A
NL
ASML Holding NV
AEX:ASML
46.1
16%
2.9
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -6 167.2 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
43.2
17%
2.5
US
Applied Materials Inc
NASDAQ:AMAT
33.9
12%
2.8
US
KLA Corp
NASDAQ:KLAC
38.6
15%
2.6
JP
Tokyo Electron Ltd
TSE:8035
33.8
8%
4.2
JP
Advantest Corp
TSE:6857
61
41%
1.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
53.1
30%
1.8
JP
Disco Corp
TSE:6146
53.8
11%
4.9
US
Teradyne Inc
NASDAQ:TER
77.1
30%
2.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Shikino High Tech Co Ltd
TSE:6614
Average EV/EBITDA: 824.1
47.7
N/A N/A
NL
ASML Holding NV
AEX:ASML
35.1
13%
2.7
US
B
Brooks Automation Inc
LSE:0HQ1
8 689.8
47%
184.9
US
Lam Research Corp
NASDAQ:LRCX
36.2
19%
1.9
US
Applied Materials Inc
NASDAQ:AMAT
26.4
9%
2.9
US
KLA Corp
NASDAQ:KLAC
30
13%
2.3
JP
Tokyo Electron Ltd
TSE:8035
23.6
8%
2.9
JP
Advantest Corp
TSE:6857
39.8
22%
1.8
CN
NAURA Technology Group Co Ltd
SZSE:002371
48.3
32%
1.5
JP
Disco Corp
TSE:6146
35.8
11%
3.3
US
Teradyne Inc
NASDAQ:TER
52.1
26%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Shikino High Tech Co Ltd
TSE:6614
Average EV/EBIT: 39.3
Negative Multiple: -53.9
N/A N/A
NL
ASML Holding NV
AEX:ASML
38.3
14%
2.7
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -15 852.1 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
38.3
18%
2.1
US
Applied Materials Inc
NASDAQ:AMAT
27.8
9%
3.1
US
KLA Corp
NASDAQ:KLAC
32.2
14%
2.3
JP
Tokyo Electron Ltd
TSE:8035
26
N/A N/A
JP
Advantest Corp
TSE:6857
42.2
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
48.3
28%
1.7
JP
Disco Corp
TSE:6146
38.5
N/A N/A
US
Teradyne Inc
NASDAQ:TER
61.8
26%
2.4