W-Scope Corp
TSE:6619

Watchlist Manager
W-Scope Corp Logo
W-Scope Corp
TSE:6619
Watchlist
Price: 488 JPY -3.94% Market Closed
Updated: May 17, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

171B
+3%
Assets
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-
117.4B
+4%
Liabilities
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-
53.6B
-0.5%
Equity
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
W-Scope Corp

171B
Assets
117.4B
Liabilities
171B
Assets
117.4B
Liabilities
Current Assets 36.3B
Cash & Short-Term Investments 12B
Receivables 10.6B
Other Current Assets 13.7B
Non-Current Assets 134.7B
Long-Term Investments 1.3B
PP&E 129.8B
Intangibles 157m
Other Non-Current Assets 3.4B
Current Liabilities 33.2B
Accounts Payable 1.9B
Short-Term Debt 15.5B
Other Current Liabilities 15.9B
Non-Current Liabilities 84.1B
Long-Term Debt 11.9B
Other Non-Current Liabilities 72.3B

Balance Sheet
W-Scope Corp

Rotate your device to view
Balance Sheet
Currency: JPY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Jan-2024
Assets
Cash & Cash Equivalents
4 498
3 949
10 509
10 529
5 308
12 619
6 542
11 476
32 841
12 014
Cash Equivalents
4 498
3 949
10 509
10 529
5 308
12 619
6 542
11 476
32 841
12 014
Total Receivables
1 077
1 546
2 031
2 450
2 156
3 733
5 087
7 523
12 142
10 567
Accounts Receivables
1 077
1 546
2 031
2 450
2 156
3 733
5 087
7 523
12 142
10 567
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
879
728
907
1 433
1 908
3 638
4 322
6 542
10 185
11 760
Other Current Assets
139
217
372
573
462
545
583
630
1 680
1 923
Total Current Assets
6 594
6 440
13 818
14 985
9 834
20 535
16 534
26 171
56 848
36 264
PP&E Net
7 604
10 329
16 287
31 343
36 880
48 318
50 684
53 190
78 628
129 829
PP&E Gross
7 604
10 329
16 287
31 343
36 880
48 318
50 684
53 190
78 628
129 829
Accumulated Depreciation
3 461
4 171
5 072
7 339
9 536
13 012
18 835
24 986
34 260
39 501
Intangible Assets
16
61
52
72
139
100
101
128
144
157
Long-Term Investments
0
0
0
0
0
0
0
901
1 072
1 307
Other Long-Term Assets
161
218
237
274
643
1 174
2 908
2 976
2 834
3 443
Total Assets
14 375
N/A
17 048
+19%
30 395
+78%
46 674
+54%
47 496
+2%
70 127
+48%
70 227
+0%
83 366
+19%
139 526
+67%
171 000
+23%
Liabilities
Accounts Payable
30
58
69
127
169
1 180
1 099
1 767
2 150
1 929
Short-Term Debt
2 600
100
100
5 854
6 987
7 530
7 484
6 480
7 039
15 452
Current Portion of Long-Term Debt
0
288
1 317
2 067
3 531
4 217
10 640
2 294
2 726
7 551
Other Current Liabilities
458
863
1 251
1 046
1 386
2 070
3 954
6 023
4 932
8 300
Total Current Liabilities
3 088
1 308
2 737
9 094
12 073
14 997
23 177
16 564
16 847
33 232
Long-Term Debt
0
3 112
6 628
14 060
16 779
35 822
28 667
11 637
7 856
11 858
Deferred Income Tax
0
0
0
0
9
0
0
0
0
0
Minority Interest
0
0
0
0
0
0
0
19 821
62 850
70 171
Other Liabilities
141
222
359
572
791
4 063
8 449
4 732
1 559
2 113
Total Liabilities
3 230
N/A
4 643
+44%
9 724
+109%
23 726
+144%
29 652
+25%
54 882
+85%
60 293
+10%
52 754
-13%
89 112
+69%
117 374
+32%
Equity
Common Stock
4 119
4 132
7 633
7 676
7 692
9 094
12 125
15 216
15 353
15 360
Retained Earnings
544
2 374
4 194
3 976
1 026
2 569
13 742
16 689
12 198
11 259
Additional Paid In Capital
4 065
4 078
7 579
7 622
7 638
9 040
12 071
31 206
43 510
43 197
Treasury Stock
0
0
0
0
0
0
0
0
0
338
Other Equity
2 416
1 822
1 264
3 674
1 488
320
520
879
3 749
6 666
Total Equity
11 145
N/A
12 405
+11%
20 670
+67%
22 948
+11%
17 844
-22%
15 245
-15%
9 934
-35%
30 612
+208%
50 414
+65%
53 626
+6%
Total Liabilities & Equity
14 375
N/A
17 048
+19%
30 395
+78%
46 674
+54%
47 496
+2%
70 127
+48%
70 227
+0%
83 366
+19%
139 526
+67%
171 000
+23%
Shares Outstanding
Common Shares Outstanding
28
28
31
31
31
36
45
54
55
55

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.