First Time Loading...

W-Scope Corp
TSE:6619

Watchlist Manager
W-Scope Corp Logo
W-Scope Corp
TSE:6619
Watchlist
Price: 503 JPY
Updated: Apr 24, 2024

Intrinsic Value

W-SCOPE Corp. engages in the manufacture and sale of separators for lithium-ion secondary cell batteries. [ Read More ]

The intrinsic value of one W-Scope Corp stock under the Base Case scenario is 1 415.3 JPY. Compared to the current market price of 503 JPY, W-Scope Corp is Undervalued by 64%.

Key Points:
Intrinsic Value
Base Case
1 415.3 JPY
Undervaluation 64%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
W-Scope Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling W-Scope Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
W-Scope Corp

Provide an overview of the primary business activities
of W-Scope Corp.

What unique competitive advantages
does W-Scope Corp hold over its rivals?

What risks and challenges
does W-Scope Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for W-Scope Corp.

Provide P/S
for W-Scope Corp.

Provide P/E
for W-Scope Corp.

Provide P/OCF
for W-Scope Corp.

Provide P/FCFE
for W-Scope Corp.

Provide P/B
for W-Scope Corp.

Provide EV/S
for W-Scope Corp.

Provide EV/GP
for W-Scope Corp.

Provide EV/EBITDA
for W-Scope Corp.

Provide EV/EBIT
for W-Scope Corp.

Provide EV/OCF
for W-Scope Corp.

Provide EV/FCFF
for W-Scope Corp.

Provide EV/IC
for W-Scope Corp.

Show me price targets
for W-Scope Corp made by professional analysts.

What are the Revenue projections
for W-Scope Corp?

How accurate were the past Revenue estimates
for W-Scope Corp?

What are the Net Income projections
for W-Scope Corp?

How accurate were the past Net Income estimates
for W-Scope Corp?

What are the EPS projections
for W-Scope Corp?

How accurate were the past EPS estimates
for W-Scope Corp?

What are the EBIT projections
for W-Scope Corp?

How accurate were the past EBIT estimates
for W-Scope Corp?

Compare the revenue forecasts
for W-Scope Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of W-Scope Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of W-Scope Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of W-Scope Corp compared to its peers.

Compare the P/E ratios
of W-Scope Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing W-Scope Corp with its peers.

Analyze the financial leverage
of W-Scope Corp compared to its main competitors.

Show all profitability ratios
for W-Scope Corp.

Provide ROE
for W-Scope Corp.

Provide ROA
for W-Scope Corp.

Provide ROIC
for W-Scope Corp.

Provide ROCE
for W-Scope Corp.

Provide Gross Margin
for W-Scope Corp.

Provide Operating Margin
for W-Scope Corp.

Provide Net Margin
for W-Scope Corp.

Provide FCF Margin
for W-Scope Corp.

Show all solvency ratios
for W-Scope Corp.

Provide D/E Ratio
for W-Scope Corp.

Provide D/A Ratio
for W-Scope Corp.

Provide Interest Coverage Ratio
for W-Scope Corp.

Provide Altman Z-Score Ratio
for W-Scope Corp.

Provide Quick Ratio
for W-Scope Corp.

Provide Current Ratio
for W-Scope Corp.

Provide Cash Ratio
for W-Scope Corp.

What is the historical Revenue growth
over the last 5 years for W-Scope Corp?

What is the historical Net Income growth
over the last 5 years for W-Scope Corp?

What is the current Free Cash Flow
of W-Scope Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for W-Scope Corp.

Financials

Balance Sheet Decomposition
W-Scope Corp

Current Assets 36.3B
Cash & Short-Term Investments 12B
Receivables 10.6B
Other Current Assets 13.7B
Non-Current Assets 134.7B
Long-Term Investments 1.3B
PP&E 129.8B
Intangibles 157m
Other Non-Current Assets 3.4B
Current Liabilities 33.2B
Accounts Payable 1.9B
Short-Term Debt 15.5B
Other Current Liabilities 15.9B
Non-Current Liabilities 84.1B
Long-Term Debt 11.9B
Other Non-Current Liabilities 72.3B
Efficiency

Earnings Waterfall
W-Scope Corp

Revenue
48B JPY
Cost of Revenue
-41.7B JPY
Gross Profit
6.3B JPY
Operating Expenses
-2.5B JPY
Operating Income
3.9B JPY
Other Expenses
-2.9B JPY
Net Income
939m JPY

Free Cash Flow Analysis
W-Scope Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

W-Scope Corp's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
Exceptional Revenue Growth Forecast
ROIC is Increasing
40/100
Profitability
Score

W-Scope Corp's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

W-Scope Corp's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
43/100
Solvency
Score

W-Scope Corp's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
W-Scope Corp

Wall Street analysts forecast W-Scope Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for W-Scope Corp is 1 348.95 JPY with a low forecast of 1 111 JPY and a high forecast of 1 622.25 JPY.

Lowest
Price Target
1 111 JPY
121% Upside
Average
Price Target
1 348.95 JPY
168% Upside
Highest
Price Target
1 622.25 JPY
223% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
W-Scope Corp

1M 1M
-10%
6M 6M
-46%
1Y 1Y
-55%
3Y 3Y
-28%
5Y 5Y
-69%
10Y 10Y
+56%
Annual Price Range
503
52w Low
471
52w High
1 537
Price Metrics
Average Annual Return -0.32%
Standard Deviation of Annual Returns 42.21%
Max Drawdown -84%
Shares Statistics
Market Capitalization 27.6B JPY
Shares Outstanding 55 687 444
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

W-Scope Corp Logo
W-Scope Corp

Country

Japan

Industry

Chemicals

Market Cap

27.6B JPY

Dividend Yield

0%

Description

W-SCOPE Corp. engages in the manufacture and sale of separators for lithium-ion secondary cell batteries. The company is headquartered in Shinagawa-Ku, Tokyo-To and currently employs 1,321 full-time employees. The company went IPO on 2011-12-16. The company engages in manufacturing of lithium-ion secondary battery separator. Its products are currently used mainly in portable electronics such as mobile personal computers, smart phones, electric vehicles and fuel cells. The company engages in development and manufacturing of lithium-ion secondary battery separator through its subsidiaries.

Contact

TOKYO-TO
Shinagawa-ku
10F, SUMITOMO-SEIMEI Gotanda Bldg., 5-1-11, Osaki
+81354367155.0
https://w-scope.co.jp/

IPO

2011-12-16

Employees

1 321

Officers

Chairman & President
Mr. Won-Kun Choi
Chief Financial Officer and Director of Corporate Development
Mr. Kunihiko Takei

See Also

Discover More
What is the Intrinsic Value of one W-Scope Corp stock?

The intrinsic value of one W-Scope Corp stock under the Base Case scenario is 1 415.3 JPY.

Is W-Scope Corp stock undervalued or overvalued?

Compared to the current market price of 503 JPY, W-Scope Corp is Undervalued by 64%.