IDEC Corp
TSE:6652
Balance Sheet
Balance Sheet Decomposition
IDEC Corp
Current Assets | 56.1B |
Cash & Short-Term Investments | 17.6B |
Receivables | 13.4B |
Other Current Assets | 25.2B |
Non-Current Assets | 51.3B |
Long-Term Investments | 432m |
PP&E | 23.8B |
Intangibles | 24.9B |
Other Non-Current Assets | 2.2B |
Current Liabilities | 31.5B |
Accounts Payable | 5.2B |
Accrued Liabilities | 2.5B |
Short-Term Debt | 7B |
Other Current Liabilities | 16.8B |
Non-Current Liabilities | 13.1B |
Long-Term Debt | 7.6B |
Other Non-Current Liabilities | 5.6B |
Balance Sheet
IDEC Corp
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
7 743
|
7 995
|
10 742
|
11 877
|
12 341
|
12 949
|
13 993
|
16 783
|
17 896
|
18 408
|
|
Cash Equivalents |
7 743
|
7 995
|
10 742
|
11 877
|
12 341
|
12 949
|
13 993
|
16 783
|
17 896
|
18 408
|
|
Short-Term Investments |
1 133
|
841
|
901
|
897
|
1 062
|
1 221
|
1 305
|
0
|
0
|
0
|
|
Total Receivables |
5 880
|
6 775
|
7 035
|
9 677
|
12 085
|
10 338
|
9 546
|
9 841
|
12 275
|
13 986
|
|
Accounts Receivables |
5 880
|
6 775
|
7 035
|
9 677
|
12 085
|
10 338
|
9 546
|
9 841
|
12 275
|
13 986
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
7 556
|
9 031
|
7 571
|
11 142
|
12 904
|
13 056
|
12 047
|
11 917
|
15 571
|
20 655
|
|
Other Current Assets |
1 371
|
1 570
|
1 489
|
2 343
|
1 481
|
1 306
|
1 302
|
1 274
|
1 429
|
1 469
|
|
Total Current Assets |
23 683
|
26 212
|
27 738
|
35 936
|
39 873
|
38 870
|
38 193
|
39 815
|
47 171
|
54 518
|
|
PP&E Net |
18 903
|
19 867
|
18 151
|
19 448
|
19 690
|
19 885
|
20 855
|
22 093
|
22 227
|
23 766
|
|
Intangible Assets |
481
|
405
|
413
|
4 341
|
13 815
|
12 780
|
11 859
|
11 557
|
11 098
|
11 249
|
|
Goodwill |
370
|
426
|
358
|
20 661
|
14 816
|
13 785
|
12 514
|
12 108
|
11 593
|
11 636
|
|
Note Receivable |
603
|
530
|
0
|
427
|
365
|
306
|
240
|
154
|
114
|
49
|
|
Long-Term Investments |
857
|
1 179
|
1 479
|
1 540
|
1 120
|
874
|
684
|
379
|
419
|
601
|
|
Other Long-Term Assets |
881
|
759
|
719
|
727
|
1 851
|
2 532
|
2 680
|
2 146
|
2 338
|
2 416
|
|
Other Assets |
370
|
426
|
358
|
20 661
|
14 816
|
13 785
|
12 514
|
12 108
|
11 593
|
11 636
|
|
Total Assets |
45 778
N/A
|
49 378
+8%
|
49 328
0%
|
83 080
+68%
|
91 530
+10%
|
89 032
-3%
|
87 025
-2%
|
88 252
+1%
|
94 960
+8%
|
104 235
+10%
|
|
Liabilities | |||||||||||
Accounts Payable |
4 373
|
4 639
|
5 341
|
7 098
|
7 266
|
5 434
|
4 687
|
5 351
|
7 369
|
6 864
|
|
Accrued Liabilities |
1 465
|
1 540
|
1 565
|
2 436
|
2 879
|
3 286
|
2 906
|
2 612
|
2 803
|
2 969
|
|
Short-Term Debt |
5 897
|
6 310
|
5 140
|
31 905
|
12 200
|
7 039
|
6 860
|
4 850
|
3 800
|
5 000
|
|
Current Portion of Long-Term Debt |
860
|
893
|
856
|
764
|
1 292
|
4 263
|
10 260
|
3 256
|
2 594
|
12 495
|
|
Other Current Liabilities |
2 298
|
1 963
|
2 780
|
2 459
|
3 316
|
2 782
|
2 527
|
2 890
|
5 094
|
4 731
|
|
Total Current Liabilities |
14 893
|
15 345
|
15 682
|
44 662
|
26 953
|
22 804
|
27 240
|
18 959
|
21 660
|
32 059
|
|
Long-Term Debt |
157
|
413
|
245
|
3 153
|
14 608
|
15 611
|
12 029
|
21 214
|
19 222
|
8 055
|
|
Deferred Income Tax |
0
|
0
|
23
|
97
|
2 518
|
2 883
|
2 738
|
2 667
|
2 799
|
3 007
|
|
Minority Interest |
166
|
166
|
206
|
240
|
267
|
0
|
0
|
0
|
37
|
0
|
|
Other Liabilities |
1 699
|
1 275
|
1 174
|
1 545
|
2 159
|
2 190
|
2 230
|
2 301
|
2 271
|
2 301
|
|
Total Liabilities |
16 915
N/A
|
17 242
+2%
|
17 330
+1%
|
49 697
+187%
|
46 505
-6%
|
43 488
-6%
|
44 237
+2%
|
45 141
+2%
|
45 989
+2%
|
45 422
-1%
|
|
Equity | |||||||||||
Common Stock |
10 056
|
10 056
|
10 056
|
10 056
|
10 056
|
10 056
|
10 056
|
10 056
|
10 056
|
10 056
|
|
Retained Earnings |
16 200
|
17 601
|
18 167
|
19 525
|
23 389
|
25 296
|
26 867
|
28 224
|
34 333
|
40 879
|
|
Additional Paid In Capital |
9 722
|
9 721
|
9 723
|
9 726
|
9 106
|
9 222
|
9 219
|
9 215
|
9 231
|
9 397
|
|
Unrealized Security Profit/Loss |
117
|
295
|
0
|
514
|
485
|
418
|
266
|
88
|
42
|
24
|
|
Treasury Stock |
7 045
|
6 859
|
0
|
6 832
|
320
|
277
|
3 309
|
5 329
|
7 759
|
7 299
|
|
Other Equity |
187
|
1 322
|
439
|
394
|
2 309
|
829
|
311
|
857
|
3 068
|
5 756
|
|
Total Equity |
28 863
N/A
|
32 136
+11%
|
31 998
0%
|
33 383
+4%
|
45 025
+35%
|
45 544
+1%
|
42 788
-6%
|
43 111
+1%
|
48 971
+14%
|
58 813
+20%
|
|
Total Liabilities & Equity |
45 778
N/A
|
49 378
+8%
|
49 328
0%
|
83 080
+68%
|
91 530
+10%
|
89 032
-3%
|
87 025
-2%
|
88 252
+1%
|
94 960
+8%
|
104 235
+10%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
30
|
30
|
30
|
30
|
33
|
33
|
31
|
30
|
29
|
29
|