Oki Electric Industry Co Ltd
TSE:6703
Balance Sheet
Balance Sheet Decomposition
Oki Electric Industry Co Ltd
Current Assets | 233.8B |
Cash & Short-Term Investments | 30.2B |
Receivables | 97.7B |
Other Current Assets | 105.9B |
Non-Current Assets | 170.8B |
Long-Term Investments | 41.9B |
PP&E | 60B |
Intangibles | 15.8B |
Other Non-Current Assets | 53.1B |
Current Liabilities | 202.1B |
Accounts Payable | 64.3B |
Other Current Liabilities | 137.8B |
Non-Current Liabilities | 96.3B |
Long-Term Debt | 41.9B |
Other Non-Current Liabilities | 54.5B |
Balance Sheet
Oki Electric Industry Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
46 901
|
53 632
|
47 829
|
54 164
|
48 698
|
29 730
|
49 227
|
44 845
|
36 691
|
37 746
|
|
Cash Equivalents |
46 901
|
53 632
|
47 829
|
54 164
|
48 698
|
29 730
|
49 227
|
44 845
|
36 691
|
37 746
|
|
Short-Term Investments |
4 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
124 699
|
129 955
|
127 596
|
94 195
|
97 804
|
106 415
|
110 932
|
105 206
|
94 412
|
94 541
|
|
Accounts Receivables |
124 699
|
129 955
|
127 596
|
94 195
|
97 804
|
106 415
|
110 932
|
105 206
|
94 412
|
94 541
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
85 284
|
86 054
|
79 468
|
62 581
|
60 204
|
64 607
|
52 211
|
47 384
|
58 161
|
76 435
|
|
Other Current Assets |
17 638
|
23 988
|
22 737
|
20 566
|
18 037
|
22 454
|
24 356
|
24 735
|
22 573
|
21 469
|
|
Total Current Assets |
278 522
|
293 629
|
277 630
|
231 506
|
224 743
|
223 206
|
236 726
|
222 170
|
211 837
|
230 191
|
|
PP&E Net |
56 193
|
57 176
|
56 691
|
44 783
|
52 048
|
49 393
|
51 428
|
51 314
|
57 653
|
60 959
|
|
Intangible Assets |
9 600
|
10 240
|
9 637
|
10 891
|
9 952
|
10 457
|
11 288
|
11 969
|
14 027
|
16 349
|
|
Note Receivable |
0
|
0
|
0
|
18 659
|
22 456
|
21 940
|
20 549
|
22 245
|
25 047
|
24 941
|
|
Long-Term Investments |
32 634
|
38 432
|
32 604
|
49 576
|
48 760
|
43 621
|
34 694
|
38 632
|
34 495
|
34 115
|
|
Other Long-Term Assets |
35 565
|
39 881
|
35 214
|
5 309
|
8 553
|
16 886
|
17 786
|
25 216
|
26 111
|
23 870
|
|
Total Assets |
412 514
N/A
|
439 358
+7%
|
411 776
-6%
|
360 724
-12%
|
366 512
+2%
|
365 503
0%
|
372 471
+2%
|
371 546
0%
|
369 170
-1%
|
390 425
+6%
|
|
Liabilities | |||||||||||
Accounts Payable |
73 312
|
79 053
|
65 477
|
58 685
|
67 124
|
67 465
|
61 714
|
56 706
|
56 691
|
60 653
|
|
Accrued Liabilities |
34 956
|
36 060
|
33 265
|
26 964
|
21 952
|
21 764
|
21 590
|
21 028
|
19 138
|
0
|
|
Short-Term Debt |
55 410
|
44 981
|
50 597
|
37 986
|
36 964
|
30 570
|
21 400
|
22 081
|
22 287
|
67 294
|
|
Current Portion of Long-Term Debt |
51 623
|
20 575
|
24 547
|
21 431
|
24 743
|
21 228
|
18 554
|
20 244
|
24 962
|
23 178
|
|
Other Current Liabilities |
26 971
|
30 911
|
25 276
|
31 493
|
35 878
|
35 167
|
36 682
|
34 092
|
34 880
|
54 127
|
|
Total Current Liabilities |
242 272
|
211 580
|
199 162
|
176 559
|
186 661
|
176 194
|
159 940
|
154 151
|
157 958
|
205 252
|
|
Long-Term Debt |
19 438
|
48 740
|
55 118
|
37 264
|
22 956
|
41 599
|
57 727
|
52 518
|
53 578
|
38 173
|
|
Deferred Income Tax |
18 307
|
18 307
|
13 742
|
14 683
|
0
|
9 945
|
9 784
|
15 880
|
12 961
|
11 111
|
|
Minority Interest |
3 104
|
1 708
|
572
|
242
|
1 873
|
126
|
64
|
74
|
60
|
69
|
|
Other Liabilities |
40 579
|
38 284
|
36 370
|
35 003
|
54 751
|
37 565
|
38 580
|
37 399
|
37 038
|
36 610
|
|
Total Liabilities |
323 700
N/A
|
319 652
-1%
|
304 964
-5%
|
263 751
-14%
|
266 241
+1%
|
265 429
0%
|
266 095
+0%
|
260 022
-2%
|
261 595
+1%
|
291 215
+11%
|
|
Equity | |||||||||||
Common Stock |
59 000
|
44 000
|
44 000
|
44 000
|
44 000
|
44 000
|
44 000
|
44 000
|
44 000
|
44 000
|
|
Retained Earnings |
18 461
|
42 068
|
44 334
|
44 528
|
46 084
|
51 918
|
61 018
|
54 935
|
55 241
|
49 826
|
|
Additional Paid In Capital |
6 554
|
21 554
|
21 673
|
19 799
|
19 795
|
19 057
|
19 047
|
19 029
|
19 006
|
18 994
|
|
Unrealized Security Profit/Loss |
4 333
|
8 291
|
0
|
5 337
|
6 578
|
2 816
|
218
|
3 570
|
1 030
|
1 077
|
|
Treasury Stock |
432
|
453
|
0
|
477
|
563
|
997
|
971
|
919
|
869
|
841
|
|
Other Equity |
898
|
4 246
|
7 369
|
16 214
|
15 623
|
16 720
|
16 500
|
9 091
|
10 833
|
13 846
|
|
Total Equity |
88 814
N/A
|
119 706
+35%
|
106 812
-11%
|
96 973
-9%
|
100 271
+3%
|
100 074
0%
|
106 376
+6%
|
111 524
+5%
|
107 575
-4%
|
99 210
-8%
|
|
Total Liabilities & Equity |
412 514
N/A
|
439 358
+7%
|
411 776
-6%
|
360 724
-12%
|
366 512
+2%
|
365 503
0%
|
372 471
+2%
|
371 546
0%
|
369 170
-1%
|
390 425
+6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
73
|
87
|
87
|
87
|
87
|
87
|
87
|
87
|
87
|
87
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|