Oki Electric Industry Co Ltd
TSE:6703
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
789
2 022
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Oki Electric Industry Co Ltd
|
Revenue
|
434.2B
JPY
|
|
Cost of Revenue
|
-328.1B
JPY
|
|
Gross Profit
|
106.1B
JPY
|
|
Operating Expenses
|
-92.4B
JPY
|
|
Operating Income
|
13.7B
JPY
|
|
Other Expenses
|
-3B
JPY
|
|
Net Income
|
10.7B
JPY
|
Income Statement
Oki Electric Industry Co Ltd
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1 707
|
0
|
0
|
1 452
|
0
|
0
|
1 608
|
0
|
0
|
1 689
|
0
|
0
|
1 644
|
0
|
0
|
1 249
|
0
|
0
|
1 146
|
2 273
|
3 365
|
4 471
|
4 367
|
4 307
|
4 184
|
4 026
|
3 810
|
3 593
|
3 295
|
3 003
|
2 816
|
2 591
|
2 551
|
2 522
|
2 494
|
2 476
|
2 444
|
2 357
|
2 246
|
2 147
|
2 006
|
1 990
|
1 962
|
1 903
|
1 887
|
1 794
|
1 750
|
1 674
|
1 613
|
1 559
|
1 531
|
1 555
|
1 581
|
1 633
|
1 679
|
1 707
|
1 712
|
1 721
|
1 668
|
1 587
|
1 508
|
1 411
|
1 352
|
1 342
|
1 337
|
1 340
|
1 403
|
1 514
|
1 678
|
1 853
|
1 962
|
2 087
|
2 191
|
2 289
|
2 351
|
2 322
|
2 276
|
2 289
|
0
|
0
|
|
| Revenue |
458 461
N/A
|
466 654
+2%
|
478 369
+3%
|
472 698
-1%
|
477 776
+1%
|
465 322
-3%
|
459 424
-1%
|
459 035
0%
|
476 432
+4%
|
489 569
+3%
|
491 267
+0%
|
487 287
-1%
|
468 999
-4%
|
446 534
-5%
|
396 234
-11%
|
353 603
-11%
|
298 350
-16%
|
288 893
-3%
|
289 872
+0%
|
286 274
-1%
|
283 689
-1%
|
432 651
+53%
|
432 943
+0%
|
432 540
0%
|
436 997
+1%
|
423 480
-3%
|
430 737
+2%
|
430 841
+0%
|
439 133
+2%
|
455 824
+4%
|
455 857
+0%
|
466 193
+2%
|
469 928
+1%
|
483 112
+3%
|
491 051
+2%
|
507 905
+3%
|
522 237
+3%
|
540 153
+3%
|
550 807
+2%
|
534 363
-3%
|
520 865
-3%
|
490 314
-6%
|
473 724
-3%
|
466 568
-2%
|
457 587
-2%
|
451 627
-1%
|
448 873
-1%
|
446 346
-1%
|
446 704
+0%
|
438 026
-2%
|
436 543
0%
|
437 628
+0%
|
437 363
0%
|
441 452
+1%
|
460 121
+4%
|
466 260
+1%
|
469 994
+1%
|
457 223
-3%
|
430 981
-6%
|
412 381
-4%
|
396 218
-4%
|
392 868
-1%
|
391 362
0%
|
379 141
-3%
|
372 428
-2%
|
352 064
-5%
|
350 322
0%
|
355 005
+1%
|
362 242
+2%
|
369 096
+2%
|
372 494
+1%
|
381 192
+2%
|
399 147
+5%
|
421 854
+6%
|
438 268
+4%
|
444 666
+1%
|
442 212
-1%
|
452 457
+2%
|
439 595
-3%
|
434 189
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(340 349)
|
(347 901)
|
(354 543)
|
(352 156)
|
(362 313)
|
(357 845)
|
(355 367)
|
(357 159)
|
(372 976)
|
(382 339)
|
(384 780)
|
(376 341)
|
(371 537)
|
(350 734)
|
(310 875)
|
(265 602)
|
(217 560)
|
(211 212)
|
(214 042)
|
(212 991)
|
(213 356)
|
(318 793)
|
(315 865)
|
(318 521)
|
(322 962)
|
(316 939)
|
(322 205)
|
(321 850)
|
(325 852)
|
(337 406)
|
(340 732)
|
(345 147)
|
(344 904)
|
(354 635)
|
(358 752)
|
(372 757)
|
(384 259)
|
(399 647)
|
(405 718)
|
(393 491)
|
(384 767)
|
(361 250)
|
(349 679)
|
(346 999)
|
(343 399)
|
(337 393)
|
(338 137)
|
(335 164)
|
(333 394)
|
(327 450)
|
(323 358)
|
(322 180)
|
(319 964)
|
(322 624)
|
(339 803)
|
(343 680)
|
(348 444)
|
(339 415)
|
(317 530)
|
(307 506)
|
(296 854)
|
(293 444)
|
(293 638)
|
(281 840)
|
(275 127)
|
(261 948)
|
(261 802)
|
(266 084)
|
(276 045)
|
(282 903)
|
(286 974)
|
(293 523)
|
(303 527)
|
(316 443)
|
(323 373)
|
(328 023)
|
(326 549)
|
(339 096)
|
(332 605)
|
(328 100)
|
|
| Gross Profit |
118 112
N/A
|
118 753
+1%
|
123 826
+4%
|
120 542
-3%
|
115 463
-4%
|
107 477
-7%
|
104 057
-3%
|
101 876
-2%
|
103 456
+2%
|
107 230
+4%
|
106 487
-1%
|
110 946
+4%
|
97 462
-12%
|
95 800
-2%
|
85 359
-11%
|
88 001
+3%
|
80 790
-8%
|
77 681
-4%
|
75 830
-2%
|
73 283
-3%
|
70 333
-4%
|
113 858
+62%
|
117 078
+3%
|
114 019
-3%
|
114 035
+0%
|
106 541
-7%
|
108 532
+2%
|
108 991
+0%
|
113 281
+4%
|
118 418
+5%
|
115 125
-3%
|
121 046
+5%
|
125 024
+3%
|
128 477
+3%
|
132 299
+3%
|
135 148
+2%
|
137 978
+2%
|
140 506
+2%
|
145 089
+3%
|
140 872
-3%
|
136 098
-3%
|
129 064
-5%
|
124 045
-4%
|
119 569
-4%
|
114 188
-5%
|
114 234
+0%
|
110 736
-3%
|
111 182
+0%
|
113 310
+2%
|
110 576
-2%
|
113 185
+2%
|
115 448
+2%
|
117 399
+2%
|
118 828
+1%
|
120 318
+1%
|
122 580
+2%
|
121 550
-1%
|
117 808
-3%
|
113 451
-4%
|
104 875
-8%
|
99 364
-5%
|
99 424
+0%
|
97 724
-2%
|
97 301
0%
|
97 301
N/A
|
90 116
-7%
|
88 520
-2%
|
88 921
+0%
|
86 197
-3%
|
86 193
0%
|
85 520
-1%
|
87 669
+3%
|
95 620
+9%
|
105 411
+10%
|
114 895
+9%
|
116 643
+2%
|
115 663
-1%
|
113 361
-2%
|
106 990
-6%
|
106 089
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(107 683)
|
(113 938)
|
(117 414)
|
(115 960)
|
(114 751)
|
(113 392)
|
(114 995)
|
(115 248)
|
(116 297)
|
(115 841)
|
(114 753)
|
(114 090)
|
(113 016)
|
(113 058)
|
(104 679)
|
(93 323)
|
(80 571)
|
(76 543)
|
(78 426)
|
(75 590)
|
(75 463)
|
(107 549)
|
(103 999)
|
(105 514)
|
(99 620)
|
(94 561)
|
(98 647)
|
(98 122)
|
(104 967)
|
(104 943)
|
(101 710)
|
(100 766)
|
(100 448)
|
(101 281)
|
(101 964)
|
(104 186)
|
(107 706)
|
(103 181)
|
(110 008)
|
(111 430)
|
(111 530)
|
(110 470)
|
(109 629)
|
(105 216)
|
(102 695)
|
(111 689)
|
(112 729)
|
(112 115)
|
(113 994)
|
(102 855)
|
(101 929)
|
(102 797)
|
(101 861)
|
(101 306)
|
(100 908)
|
(100 662)
|
(99 884)
|
(100 979)
|
(98 818)
|
(95 815)
|
(94 254)
|
(90 529)
|
(90 619)
|
(90 081)
|
(85 950)
|
(84 252)
|
(85 841)
|
(83 584)
|
(84 991)
|
(83 790)
|
(80 126)
|
(80 278)
|
(82 621)
|
(86 719)
|
(92 333)
|
(92 798)
|
(95 182)
|
(94 734)
|
(95 955)
|
(92 411)
|
|
| Selling, General & Administrative |
(107 683)
|
(113 938)
|
(117 414)
|
(115 960)
|
(104 579)
|
(113 392)
|
(114 995)
|
(115 694)
|
(116 297)
|
(115 841)
|
(115 816)
|
(114 090)
|
(109 319)
|
(112 506)
|
(91 878)
|
(81 357)
|
(70 172)
|
(67 233)
|
(69 130)
|
(66 732)
|
(66 591)
|
(93 781)
|
(93 078)
|
(98 105)
|
(94 722)
|
(81 451)
|
(98 647)
|
(98 123)
|
(104 966)
|
(90 960)
|
(101 707)
|
(100 764)
|
(100 447)
|
(88 322)
|
(101 965)
|
(104 185)
|
(105 847)
|
(94 335)
|
(110 007)
|
(111 429)
|
(111 528)
|
(97 152)
|
(108 320)
|
(105 216)
|
(102 694)
|
(101 413)
|
(112 728)
|
(112 114)
|
(113 995)
|
(94 504)
|
(102 413)
|
(102 795)
|
(101 858)
|
(90 605)
|
(100 906)
|
(100 661)
|
(99 883)
|
(90 420)
|
(98 818)
|
(95 815)
|
(94 255)
|
(79 313)
|
(90 618)
|
(90 080)
|
(85 949)
|
(72 703)
|
(82 498)
|
(82 551)
|
(84 707)
|
(74 181)
|
(80 126)
|
(80 275)
|
(82 619)
|
(74 185)
|
(92 331)
|
(92 797)
|
(95 182)
|
(83 758)
|
(93 592)
|
(92 410)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 697)
|
(9 215)
|
(12 801)
|
(11 966)
|
(10 399)
|
(9 310)
|
(9 296)
|
(8 858)
|
(8 871)
|
(13 768)
|
0
|
0
|
0
|
(13 109)
|
0
|
0
|
0
|
(13 982)
|
0
|
0
|
0
|
(12 959)
|
0
|
0
|
0
|
(13 755)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10 275)
|
0
|
0
|
0
|
(8 350)
|
0
|
0
|
0
|
(10 700)
|
0
|
0
|
0
|
(10 558)
|
0
|
0
|
0
|
(11 215)
|
0
|
0
|
0
|
(11 549)
|
0
|
0
|
0
|
(9 608)
|
0
|
0
|
0
|
(12 533)
|
0
|
0
|
0
|
(10 975)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(10 172)
|
0
|
0
|
446
|
0
|
0
|
1 063
|
0
|
0
|
8 663
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(10 921)
|
(7 409)
|
(4 898)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(3)
|
(2)
|
(1)
|
0
|
0
|
(1)
|
(1 859)
|
4 909
|
0
|
(1)
|
(2)
|
(13 318)
|
(1 309)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
(1)
|
484
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
1
|
(1)
|
0
|
0
|
0
|
0
|
(3 343)
|
(1 033)
|
(284)
|
(1)
|
0
|
(3)
|
(2)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(2 363)
|
(1)
|
|
| Operating Income |
10 429
N/A
|
4 815
-54%
|
6 412
+33%
|
4 582
-29%
|
712
-84%
|
(5 915)
N/A
|
(10 938)
-85%
|
(13 372)
-22%
|
(12 841)
+4%
|
(8 611)
+33%
|
(8 266)
+4%
|
(3 144)
+62%
|
(15 554)
-395%
|
(17 258)
-11%
|
(19 320)
-12%
|
(5 322)
+72%
|
219
N/A
|
1 138
+420%
|
(2 596)
N/A
|
(2 307)
+11%
|
(5 130)
-122%
|
6 309
N/A
|
13 079
+107%
|
8 505
-35%
|
14 415
+69%
|
11 980
-17%
|
9 885
-17%
|
10 869
+10%
|
8 314
-24%
|
13 475
+62%
|
13 415
0%
|
20 280
+51%
|
24 576
+21%
|
27 196
+11%
|
30 335
+12%
|
30 962
+2%
|
30 272
-2%
|
37 325
+23%
|
35 081
-6%
|
29 442
-16%
|
24 568
-17%
|
18 594
-24%
|
14 416
-22%
|
14 353
0%
|
11 493
-20%
|
2 545
-78%
|
(1 993)
N/A
|
(933)
+53%
|
(684)
+27%
|
7 721
N/A
|
11 256
+46%
|
12 651
+12%
|
15 538
+23%
|
17 522
+13%
|
19 410
+11%
|
21 918
+13%
|
21 666
-1%
|
16 829
-22%
|
14 633
-13%
|
9 060
-38%
|
5 110
-44%
|
8 895
+74%
|
7 105
-20%
|
7 220
+2%
|
11 351
+57%
|
5 864
-48%
|
2 679
-54%
|
5 337
+99%
|
1 206
-77%
|
2 403
+99%
|
5 394
+124%
|
7 391
+37%
|
12 999
+76%
|
18 692
+44%
|
22 562
+21%
|
23 845
+6%
|
20 481
-14%
|
18 627
-9%
|
11 035
-41%
|
13 678
+24%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(5 209)
|
(2 792)
|
(2 075)
|
(1 843)
|
(2 602)
|
(1 652)
|
(2 212)
|
(2 471)
|
(3 456)
|
(2 663)
|
(4 273)
|
(3 715)
|
(3 162)
|
(2 962)
|
(3 234)
|
(4 912)
|
(3 714)
|
(2 829)
|
(2 628)
|
(2 518)
|
(3 862)
|
(3 801)
|
(3 197)
|
(3 980)
|
(2 931)
|
(3 190)
|
(3 733)
|
(2 923)
|
3 113
|
7 117
|
12 118
|
13 867
|
15 576
|
10 546
|
6 950
|
9 616
|
7 582
|
6 612
|
8 220
|
1 374
|
(6 189)
|
(4 826)
|
(14 342)
|
(12 095)
|
(6 025)
|
(3 870)
|
2 088
|
3 752
|
80
|
881
|
(303)
|
(1 554)
|
(1 516)
|
(545)
|
1 353
|
1 439
|
3 644
|
1 204
|
(601)
|
242
|
(1 857)
|
217
|
835
|
739
|
1 256
|
2 354
|
2 327
|
2 222
|
(282)
|
(1 438)
|
(1 874)
|
(1 720)
|
(126)
|
2 096
|
3 045
|
2 238
|
4 177
|
375
|
498
|
2 692
|
|
| Non-Reccuring Items |
(7 231)
|
(5 270)
|
(3 243)
|
(3 018)
|
(1 492)
|
(1 831)
|
(1 762)
|
(1 058)
|
(1 225)
|
(1 169)
|
(725)
|
(590)
|
(1 696)
|
(7 581)
|
(16 036)
|
(15 483)
|
(9 677)
|
(2 199)
|
(1 785)
|
(2 200)
|
(5 047)
|
(30 986)
|
(30 893)
|
(31 287)
|
(30 627)
|
(2 609)
|
(2 702)
|
(1 569)
|
1 834
|
(4 457)
|
(2 941)
|
(4 172)
|
(4 359)
|
(4 910)
|
(3 255)
|
(2 000)
|
0
|
(4 910)
|
0
|
0
|
0
|
(1 683)
|
0
|
(3 785)
|
(3 785)
|
4 665
|
14 862
|
17 123
|
18 240
|
(1 019)
|
0
|
(944)
|
(2 381)
|
(6 379)
|
(8 006)
|
(7 010)
|
(6 392)
|
(3 090)
|
(2 277)
|
(2 786)
|
(4 757)
|
(5 456)
|
(4 992)
|
(6 144)
|
(5 220)
|
(3 941)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(466)
|
(1 036)
|
(994)
|
(2 362)
|
0
|
(2 517)
|
|
| Gain/Loss on Disposition of Assets |
(2 690)
|
(3 066)
|
(928)
|
(345)
|
2 141
|
1 103
|
1 361
|
(517)
|
(600)
|
(839)
|
(610)
|
(561)
|
(482)
|
(1 150)
|
(930)
|
(794)
|
(216)
|
(241)
|
(253)
|
(156)
|
(240)
|
(377)
|
(604)
|
(675)
|
(665)
|
(663)
|
(523)
|
(454)
|
(575)
|
2 109
|
(600)
|
(908)
|
(771)
|
(536)
|
(670)
|
(344)
|
(299)
|
(621)
|
(437)
|
(443)
|
(425)
|
0
|
(461)
|
(449)
|
(659)
|
10 340
|
513
|
579
|
767
|
516
|
0
|
949
|
1 263
|
951
|
2 034
|
4 778
|
4 436
|
4 255
|
0
|
(357)
|
0
|
(408)
|
0
|
0
|
0
|
(79)
|
0
|
0
|
0
|
0
|
(985)
|
(1 197)
|
(1 283)
|
(1 481)
|
0
|
0
|
0
|
(690)
|
0
|
0
|
|
| Total Other Income |
(265)
|
30
|
(1 057)
|
(906)
|
(955)
|
(329)
|
(654)
|
(1 191)
|
(1 336)
|
(1 362)
|
(1 122)
|
(1 922)
|
(1 744)
|
(1 177)
|
(1 178)
|
(1 495)
|
(1 519)
|
(1 367)
|
(887)
|
(747)
|
(1 166)
|
(1 263)
|
(1 328)
|
(1 287)
|
288
|
75
|
301
|
194
|
(331)
|
390
|
204
|
(239)
|
(103)
|
(535)
|
(636)
|
(759)
|
(602)
|
(874)
|
(222)
|
437
|
(38)
|
(396)
|
(413)
|
(579)
|
(275)
|
(8)
|
460
|
415
|
854
|
29
|
(85)
|
(86)
|
(739)
|
(531)
|
(591)
|
(656)
|
(237)
|
453
|
3 582
|
547
|
(276)
|
78
|
(81)
|
(418)
|
(566)
|
(25)
|
(420)
|
(1 074)
|
(801)
|
(1 293)
|
(1 059)
|
(587)
|
(530)
|
(1 105)
|
(1 742)
|
(2 226)
|
(2 829)
|
(745)
|
(1 810)
|
(1 232)
|
|
| Pre-Tax Income |
(4 966)
N/A
|
(6 283)
-27%
|
(891)
+86%
|
(1 530)
-72%
|
(2 196)
-44%
|
(8 624)
-293%
|
(14 205)
-65%
|
(18 609)
-31%
|
(19 458)
-5%
|
(14 644)
+25%
|
(14 996)
-2%
|
(9 932)
+34%
|
(22 638)
-128%
|
(30 128)
-33%
|
(40 698)
-35%
|
(28 006)
+31%
|
(14 907)
+47%
|
(5 498)
+63%
|
(8 149)
-48%
|
(7 928)
+3%
|
(15 445)
-95%
|
(30 118)
-95%
|
(22 943)
+24%
|
(28 724)
-25%
|
(19 520)
+32%
|
5 593
N/A
|
3 228
-42%
|
6 117
+89%
|
12 355
+102%
|
18 634
+51%
|
22 196
+19%
|
28 828
+30%
|
34 919
+21%
|
31 761
-9%
|
32 724
+3%
|
37 475
+15%
|
36 953
-1%
|
37 532
+2%
|
42 642
+14%
|
30 810
-28%
|
17 916
-42%
|
11 689
-35%
|
(800)
N/A
|
(2 555)
-219%
|
749
N/A
|
13 672
+1 725%
|
15 930
+17%
|
20 936
+31%
|
19 257
-8%
|
8 128
-58%
|
10 868
+34%
|
11 016
+1%
|
12 165
+10%
|
11 018
-9%
|
14 200
+29%
|
20 469
+44%
|
23 117
+13%
|
19 651
-15%
|
15 337
-22%
|
6 706
-56%
|
(1 780)
N/A
|
3 326
N/A
|
2 867
-14%
|
1 397
-51%
|
6 821
+388%
|
4 173
-39%
|
4 586
+10%
|
6 485
+41%
|
123
-98%
|
(328)
N/A
|
1 476
N/A
|
3 887
+163%
|
11 060
+185%
|
18 202
+65%
|
23 399
+29%
|
22 821
-2%
|
20 835
-9%
|
15 205
-27%
|
9 723
-36%
|
12 621
+30%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
1 980
|
2 435
|
(218)
|
(1 025)
|
138
|
2 389
|
4 632
|
6 489
|
(18 857)
|
(24 322)
|
(25 965)
|
(3 543)
|
(4 980)
|
(6 177)
|
(7 204)
|
(4 399)
|
(4 735)
|
(3 259)
|
(3 292)
|
(4 921)
|
(3 178)
|
(1 619)
|
(2 482)
|
(1 431)
|
(3 893)
|
(3 411)
|
(2 053)
|
(1 106)
|
(1 084)
|
(4 762)
|
(5 550)
|
(6 517)
|
(5 285)
|
(4 214)
|
(4 161)
|
(1 925)
|
(6 241)
|
(5 365)
|
(7 579)
|
(8 393)
|
(6 392)
|
(6 412)
|
(2 694)
|
(5 879)
|
(4 710)
|
(9 235)
|
(10 216)
|
(7 593)
|
(8 157)
|
(2 344)
|
(1 794)
|
(2 842)
|
(2 202)
|
(2 585)
|
(4 315)
|
(5 396)
|
(5 940)
|
(5 529)
|
(4 175)
|
(2 094)
|
249
|
(4 113)
|
(4 022)
|
(3 294)
|
(5 384)
|
(2 094)
|
(1 756)
|
(3 263)
|
(3 119)
|
(2 456)
|
(1 229)
|
(731)
|
(295)
|
7 452
|
4 218
|
4 928
|
4 799
|
(2 711)
|
(676)
|
(1 920)
|
|
| Income from Continuing Operations |
(2 986)
|
(3 848)
|
(1 109)
|
(2 555)
|
(2 058)
|
(6 235)
|
(9 573)
|
(12 120)
|
(38 315)
|
(38 966)
|
(40 961)
|
(13 475)
|
(27 618)
|
(36 305)
|
(47 902)
|
(32 405)
|
(19 642)
|
(8 757)
|
(11 441)
|
(12 849)
|
(18 623)
|
(31 737)
|
(25 425)
|
(30 155)
|
(23 413)
|
2 182
|
1 175
|
5 011
|
11 271
|
13 872
|
16 646
|
22 311
|
29 634
|
27 547
|
28 563
|
35 550
|
30 712
|
32 167
|
35 063
|
22 417
|
11 524
|
5 277
|
(3 494)
|
(8 434)
|
(3 961)
|
4 437
|
5 714
|
13 343
|
11 100
|
5 784
|
9 074
|
8 174
|
9 963
|
8 433
|
9 885
|
15 073
|
17 177
|
14 122
|
11 162
|
4 612
|
(1 531)
|
(787)
|
(1 155)
|
(1 897)
|
1 437
|
2 079
|
2 830
|
3 222
|
(2 996)
|
(2 784)
|
247
|
3 156
|
10 765
|
25 654
|
27 617
|
27 749
|
25 634
|
12 494
|
9 047
|
10 701
|
|
| Income to Minority Interest |
(45)
|
(46)
|
(2)
|
62
|
33
|
21
|
(1)
|
(3)
|
(42)
|
(45)
|
(105)
|
(69)
|
(121)
|
(97)
|
(232)
|
(206)
|
(141)
|
12
|
(63)
|
(28)
|
(86)
|
(68)
|
(38)
|
(192)
|
(283)
|
(627)
|
(620)
|
(514)
|
(462)
|
(273)
|
(244)
|
(180)
|
(239)
|
(187)
|
104
|
251
|
695
|
924
|
1 184
|
1 313
|
1 280
|
1 332
|
852
|
620
|
371
|
254
|
309
|
294
|
206
|
108
|
(41)
|
(69)
|
(47)
|
(27)
|
(27)
|
(27)
|
(29)
|
(35)
|
(30)
|
(30)
|
(29)
|
(33)
|
(34)
|
(28)
|
(18)
|
(12)
|
(6)
|
(15)
|
(21)
|
(16)
|
(18)
|
(14)
|
(9)
|
(5)
|
(6)
|
(4)
|
(9)
|
(13)
|
(13)
|
(13)
|
|
| Net Income (Common) |
(3 030)
N/A
|
(3 895)
-29%
|
(1 111)
+71%
|
(2 493)
-124%
|
(2 027)
+19%
|
(6 212)
-206%
|
(9 572)
-54%
|
(12 119)
-27%
|
(38 360)
-217%
|
(39 015)
-2%
|
(41 072)
-5%
|
(13 545)
+67%
|
(27 742)
-105%
|
(36 406)
-31%
|
(48 140)
-32%
|
(32 614)
+32%
|
(19 787)
+39%
|
(8 745)
+56%
|
(11 505)
-32%
|
(12 875)
-12%
|
(18 710)
-45%
|
(31 809)
-70%
|
(25 465)
+20%
|
(30 349)
-19%
|
(23 698)
+22%
|
234
N/A
|
(766)
N/A
|
3 177
N/A
|
9 488
+199%
|
12 566
+32%
|
15 371
+22%
|
21 097
+37%
|
28 361
+34%
|
26 354
-7%
|
27 659
+5%
|
34 710
+25%
|
30 315
-13%
|
33 003
+9%
|
36 160
+10%
|
23 728
-34%
|
12 806
-46%
|
6 609
-48%
|
(2 642)
N/A
|
(7 814)
-196%
|
(3 592)
+54%
|
4 691
N/A
|
6 023
+28%
|
13 638
+126%
|
11 306
-17%
|
5 891
-48%
|
9 030
+53%
|
8 103
-10%
|
9 915
+22%
|
8 405
-15%
|
9 860
+17%
|
15 044
+53%
|
17 146
+14%
|
14 086
-18%
|
11 129
-21%
|
4 581
-59%
|
(1 562)
N/A
|
(819)
+48%
|
(1 188)
-45%
|
(1 924)
-62%
|
1 421
N/A
|
2 065
+45%
|
2 822
+37%
|
3 204
+14%
|
(3 019)
N/A
|
(2 800)
+7%
|
230
N/A
|
3 143
+1 267%
|
10 756
+242%
|
25 649
+138%
|
27 610
+8%
|
27 745
+0%
|
25 625
-8%
|
12 479
-51%
|
9 031
-28%
|
10 686
+18%
|
|
| EPS (Diluted) |
-49.67
N/A
|
-62.82
-26%
|
-18.2
+71%
|
-40.86
-125%
|
-32.69
+20%
|
-101.83
-212%
|
-156.91
-54%
|
-192.36
-23%
|
-572.53
-198%
|
-573.75
0%
|
-595.24
-4%
|
-199.19
+67%
|
-407.97
-105%
|
-527.62
-29%
|
-707.94
-34%
|
-479.61
+32%
|
-286.76
+40%
|
-128.6
+55%
|
-164.35
-28%
|
-176.36
-7%
|
-256.3
-45%
|
-441.79
-72%
|
-348.83
+21%
|
-415.73
-19%
|
-324.63
+22%
|
3.2
N/A
|
-10.48
N/A
|
43.52
N/A
|
129.97
+199%
|
111.2
-14%
|
210.56
+89%
|
153.99
-27%
|
270.1
+75%
|
250.99
-7%
|
317.91
+27%
|
398.96
+25%
|
348.44
-13%
|
380.25
+9%
|
415.63
+9%
|
272.73
-34%
|
147.19
-46%
|
76.1
-48%
|
-30.36
N/A
|
-89.81
-196%
|
-41.28
+54%
|
54
N/A
|
69.22
+28%
|
156.75
+126%
|
129.95
-17%
|
67.78
-48%
|
103.79
+53%
|
93.13
-10%
|
114.61
+23%
|
97.02
-15%
|
113.94
+17%
|
173.29
+52%
|
197.78
+14%
|
162.5
-18%
|
128.56
-21%
|
52.92
-59%
|
-18.04
N/A
|
-9.46
+48%
|
-13.7
-45%
|
-22.21
-62%
|
16.4
N/A
|
23.8
+45%
|
32.57
+37%
|
36.98
+14%
|
-34.85
N/A
|
-32.33
+7%
|
2.66
N/A
|
36.17
+1 260%
|
123.96
+243%
|
295.61
+138%
|
318.16
+8%
|
319.97
+1%
|
295.52
-8%
|
143.83
-51%
|
104.13
-28%
|
123.18
+18%
|
|