Oki Electric Industry Co Ltd
TSE:6703

Watchlist Manager
Oki Electric Industry Co Ltd Logo
Oki Electric Industry Co Ltd
TSE:6703
Watchlist
Price: 1 872 JPY Market Closed
Market Cap: 163.3B JPY

Income Statement

Earnings Waterfall
Oki Electric Industry Co Ltd

Revenue
434.2B JPY
Cost of Revenue
-328.1B JPY
Gross Profit
106.1B JPY
Operating Expenses
-92.4B JPY
Operating Income
13.7B JPY
Other Expenses
-3B JPY
Net Income
10.7B JPY

Income Statement
Oki Electric Industry Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1 707
0
0
1 452
0
0
1 608
0
0
1 689
0
0
1 644
0
0
1 249
0
0
1 146
2 273
3 365
4 471
4 367
4 307
4 184
4 026
3 810
3 593
3 295
3 003
2 816
2 591
2 551
2 522
2 494
2 476
2 444
2 357
2 246
2 147
2 006
1 990
1 962
1 903
1 887
1 794
1 750
1 674
1 613
1 559
1 531
1 555
1 581
1 633
1 679
1 707
1 712
1 721
1 668
1 587
1 508
1 411
1 352
1 342
1 337
1 340
1 403
1 514
1 678
1 853
1 962
2 087
2 191
2 289
2 351
2 322
2 276
2 289
0
0
Revenue
458 461
N/A
466 654
+2%
478 369
+3%
472 698
-1%
477 776
+1%
465 322
-3%
459 424
-1%
459 035
0%
476 432
+4%
489 569
+3%
491 267
+0%
487 287
-1%
468 999
-4%
446 534
-5%
396 234
-11%
353 603
-11%
298 350
-16%
288 893
-3%
289 872
+0%
286 274
-1%
283 689
-1%
432 651
+53%
432 943
+0%
432 540
0%
436 997
+1%
423 480
-3%
430 737
+2%
430 841
+0%
439 133
+2%
455 824
+4%
455 857
+0%
466 193
+2%
469 928
+1%
483 112
+3%
491 051
+2%
507 905
+3%
522 237
+3%
540 153
+3%
550 807
+2%
534 363
-3%
520 865
-3%
490 314
-6%
473 724
-3%
466 568
-2%
457 587
-2%
451 627
-1%
448 873
-1%
446 346
-1%
446 704
+0%
438 026
-2%
436 543
0%
437 628
+0%
437 363
0%
441 452
+1%
460 121
+4%
466 260
+1%
469 994
+1%
457 223
-3%
430 981
-6%
412 381
-4%
396 218
-4%
392 868
-1%
391 362
0%
379 141
-3%
372 428
-2%
352 064
-5%
350 322
0%
355 005
+1%
362 242
+2%
369 096
+2%
372 494
+1%
381 192
+2%
399 147
+5%
421 854
+6%
438 268
+4%
444 666
+1%
442 212
-1%
452 457
+2%
439 595
-3%
434 189
-1%
Gross Profit
Cost of Revenue
(340 349)
(347 901)
(354 543)
(352 156)
(362 313)
(357 845)
(355 367)
(357 159)
(372 976)
(382 339)
(384 780)
(376 341)
(371 537)
(350 734)
(310 875)
(265 602)
(217 560)
(211 212)
(214 042)
(212 991)
(213 356)
(318 793)
(315 865)
(318 521)
(322 962)
(316 939)
(322 205)
(321 850)
(325 852)
(337 406)
(340 732)
(345 147)
(344 904)
(354 635)
(358 752)
(372 757)
(384 259)
(399 647)
(405 718)
(393 491)
(384 767)
(361 250)
(349 679)
(346 999)
(343 399)
(337 393)
(338 137)
(335 164)
(333 394)
(327 450)
(323 358)
(322 180)
(319 964)
(322 624)
(339 803)
(343 680)
(348 444)
(339 415)
(317 530)
(307 506)
(296 854)
(293 444)
(293 638)
(281 840)
(275 127)
(261 948)
(261 802)
(266 084)
(276 045)
(282 903)
(286 974)
(293 523)
(303 527)
(316 443)
(323 373)
(328 023)
(326 549)
(339 096)
(332 605)
(328 100)
Gross Profit
118 112
N/A
118 753
+1%
123 826
+4%
120 542
-3%
115 463
-4%
107 477
-7%
104 057
-3%
101 876
-2%
103 456
+2%
107 230
+4%
106 487
-1%
110 946
+4%
97 462
-12%
95 800
-2%
85 359
-11%
88 001
+3%
80 790
-8%
77 681
-4%
75 830
-2%
73 283
-3%
70 333
-4%
113 858
+62%
117 078
+3%
114 019
-3%
114 035
+0%
106 541
-7%
108 532
+2%
108 991
+0%
113 281
+4%
118 418
+5%
115 125
-3%
121 046
+5%
125 024
+3%
128 477
+3%
132 299
+3%
135 148
+2%
137 978
+2%
140 506
+2%
145 089
+3%
140 872
-3%
136 098
-3%
129 064
-5%
124 045
-4%
119 569
-4%
114 188
-5%
114 234
+0%
110 736
-3%
111 182
+0%
113 310
+2%
110 576
-2%
113 185
+2%
115 448
+2%
117 399
+2%
118 828
+1%
120 318
+1%
122 580
+2%
121 550
-1%
117 808
-3%
113 451
-4%
104 875
-8%
99 364
-5%
99 424
+0%
97 724
-2%
97 301
0%
97 301
N/A
90 116
-7%
88 520
-2%
88 921
+0%
86 197
-3%
86 193
0%
85 520
-1%
87 669
+3%
95 620
+9%
105 411
+10%
114 895
+9%
116 643
+2%
115 663
-1%
113 361
-2%
106 990
-6%
106 089
-1%
Operating Income
Operating Expenses
(107 683)
(113 938)
(117 414)
(115 960)
(114 751)
(113 392)
(114 995)
(115 248)
(116 297)
(115 841)
(114 753)
(114 090)
(113 016)
(113 058)
(104 679)
(93 323)
(80 571)
(76 543)
(78 426)
(75 590)
(75 463)
(107 549)
(103 999)
(105 514)
(99 620)
(94 561)
(98 647)
(98 122)
(104 967)
(104 943)
(101 710)
(100 766)
(100 448)
(101 281)
(101 964)
(104 186)
(107 706)
(103 181)
(110 008)
(111 430)
(111 530)
(110 470)
(109 629)
(105 216)
(102 695)
(111 689)
(112 729)
(112 115)
(113 994)
(102 855)
(101 929)
(102 797)
(101 861)
(101 306)
(100 908)
(100 662)
(99 884)
(100 979)
(98 818)
(95 815)
(94 254)
(90 529)
(90 619)
(90 081)
(85 950)
(84 252)
(85 841)
(83 584)
(84 991)
(83 790)
(80 126)
(80 278)
(82 621)
(86 719)
(92 333)
(92 798)
(95 182)
(94 734)
(95 955)
(92 411)
Selling, General & Administrative
(107 683)
(113 938)
(117 414)
(115 960)
(104 579)
(113 392)
(114 995)
(115 694)
(116 297)
(115 841)
(115 816)
(114 090)
(109 319)
(112 506)
(91 878)
(81 357)
(70 172)
(67 233)
(69 130)
(66 732)
(66 591)
(93 781)
(93 078)
(98 105)
(94 722)
(81 451)
(98 647)
(98 123)
(104 966)
(90 960)
(101 707)
(100 764)
(100 447)
(88 322)
(101 965)
(104 185)
(105 847)
(94 335)
(110 007)
(111 429)
(111 528)
(97 152)
(108 320)
(105 216)
(102 694)
(101 413)
(112 728)
(112 114)
(113 995)
(94 504)
(102 413)
(102 795)
(101 858)
(90 605)
(100 906)
(100 661)
(99 883)
(90 420)
(98 818)
(95 815)
(94 255)
(79 313)
(90 618)
(90 080)
(85 949)
(72 703)
(82 498)
(82 551)
(84 707)
(74 181)
(80 126)
(80 275)
(82 619)
(74 185)
(92 331)
(92 797)
(95 182)
(83 758)
(93 592)
(92 410)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(3 697)
(9 215)
(12 801)
(11 966)
(10 399)
(9 310)
(9 296)
(8 858)
(8 871)
(13 768)
0
0
0
(13 109)
0
0
0
(13 982)
0
0
0
(12 959)
0
0
0
(13 755)
0
0
0
0
0
0
0
(10 275)
0
0
0
(8 350)
0
0
0
(10 700)
0
0
0
(10 558)
0
0
0
(11 215)
0
0
0
(11 549)
0
0
0
(9 608)
0
0
0
(12 533)
0
0
0
(10 975)
0
0
Other Operating Expenses
0
0
0
0
(10 172)
0
0
446
0
0
1 063
0
0
8 663
0
0
0
0
0
0
(1)
0
(10 921)
(7 409)
(4 898)
(1)
0
0
(1)
(1)
(3)
(2)
(1)
0
0
(1)
(1 859)
4 909
0
(1)
(2)
(13 318)
(1 309)
0
(1)
(1)
(1)
(1)
1
(1)
484
(2)
(2)
(1)
(1)
0
(1)
(1)
0
0
1
(1)
0
0
0
0
(3 343)
(1 033)
(284)
(1)
0
(3)
(2)
(1)
0
(1)
0
(1)
(2 363)
(1)
Operating Income
10 429
N/A
4 815
-54%
6 412
+33%
4 582
-29%
712
-84%
(5 915)
N/A
(10 938)
-85%
(13 372)
-22%
(12 841)
+4%
(8 611)
+33%
(8 266)
+4%
(3 144)
+62%
(15 554)
-395%
(17 258)
-11%
(19 320)
-12%
(5 322)
+72%
219
N/A
1 138
+420%
(2 596)
N/A
(2 307)
+11%
(5 130)
-122%
6 309
N/A
13 079
+107%
8 505
-35%
14 415
+69%
11 980
-17%
9 885
-17%
10 869
+10%
8 314
-24%
13 475
+62%
13 415
0%
20 280
+51%
24 576
+21%
27 196
+11%
30 335
+12%
30 962
+2%
30 272
-2%
37 325
+23%
35 081
-6%
29 442
-16%
24 568
-17%
18 594
-24%
14 416
-22%
14 353
0%
11 493
-20%
2 545
-78%
(1 993)
N/A
(933)
+53%
(684)
+27%
7 721
N/A
11 256
+46%
12 651
+12%
15 538
+23%
17 522
+13%
19 410
+11%
21 918
+13%
21 666
-1%
16 829
-22%
14 633
-13%
9 060
-38%
5 110
-44%
8 895
+74%
7 105
-20%
7 220
+2%
11 351
+57%
5 864
-48%
2 679
-54%
5 337
+99%
1 206
-77%
2 403
+99%
5 394
+124%
7 391
+37%
12 999
+76%
18 692
+44%
22 562
+21%
23 845
+6%
20 481
-14%
18 627
-9%
11 035
-41%
13 678
+24%
Pre-Tax Income
Interest Income Expense
(5 209)
(2 792)
(2 075)
(1 843)
(2 602)
(1 652)
(2 212)
(2 471)
(3 456)
(2 663)
(4 273)
(3 715)
(3 162)
(2 962)
(3 234)
(4 912)
(3 714)
(2 829)
(2 628)
(2 518)
(3 862)
(3 801)
(3 197)
(3 980)
(2 931)
(3 190)
(3 733)
(2 923)
3 113
7 117
12 118
13 867
15 576
10 546
6 950
9 616
7 582
6 612
8 220
1 374
(6 189)
(4 826)
(14 342)
(12 095)
(6 025)
(3 870)
2 088
3 752
80
881
(303)
(1 554)
(1 516)
(545)
1 353
1 439
3 644
1 204
(601)
242
(1 857)
217
835
739
1 256
2 354
2 327
2 222
(282)
(1 438)
(1 874)
(1 720)
(126)
2 096
3 045
2 238
4 177
375
498
2 692
Non-Reccuring Items
(7 231)
(5 270)
(3 243)
(3 018)
(1 492)
(1 831)
(1 762)
(1 058)
(1 225)
(1 169)
(725)
(590)
(1 696)
(7 581)
(16 036)
(15 483)
(9 677)
(2 199)
(1 785)
(2 200)
(5 047)
(30 986)
(30 893)
(31 287)
(30 627)
(2 609)
(2 702)
(1 569)
1 834
(4 457)
(2 941)
(4 172)
(4 359)
(4 910)
(3 255)
(2 000)
0
(4 910)
0
0
0
(1 683)
0
(3 785)
(3 785)
4 665
14 862
17 123
18 240
(1 019)
0
(944)
(2 381)
(6 379)
(8 006)
(7 010)
(6 392)
(3 090)
(2 277)
(2 786)
(4 757)
(5 456)
(4 992)
(6 144)
(5 220)
(3 941)
0
0
0
0
0
0
0
0
(466)
(1 036)
(994)
(2 362)
0
(2 517)
Gain/Loss on Disposition of Assets
(2 690)
(3 066)
(928)
(345)
2 141
1 103
1 361
(517)
(600)
(839)
(610)
(561)
(482)
(1 150)
(930)
(794)
(216)
(241)
(253)
(156)
(240)
(377)
(604)
(675)
(665)
(663)
(523)
(454)
(575)
2 109
(600)
(908)
(771)
(536)
(670)
(344)
(299)
(621)
(437)
(443)
(425)
0
(461)
(449)
(659)
10 340
513
579
767
516
0
949
1 263
951
2 034
4 778
4 436
4 255
0
(357)
0
(408)
0
0
0
(79)
0
0
0
0
(985)
(1 197)
(1 283)
(1 481)
0
0
0
(690)
0
0
Total Other Income
(265)
30
(1 057)
(906)
(955)
(329)
(654)
(1 191)
(1 336)
(1 362)
(1 122)
(1 922)
(1 744)
(1 177)
(1 178)
(1 495)
(1 519)
(1 367)
(887)
(747)
(1 166)
(1 263)
(1 328)
(1 287)
288
75
301
194
(331)
390
204
(239)
(103)
(535)
(636)
(759)
(602)
(874)
(222)
437
(38)
(396)
(413)
(579)
(275)
(8)
460
415
854
29
(85)
(86)
(739)
(531)
(591)
(656)
(237)
453
3 582
547
(276)
78
(81)
(418)
(566)
(25)
(420)
(1 074)
(801)
(1 293)
(1 059)
(587)
(530)
(1 105)
(1 742)
(2 226)
(2 829)
(745)
(1 810)
(1 232)
Pre-Tax Income
(4 966)
N/A
(6 283)
-27%
(891)
+86%
(1 530)
-72%
(2 196)
-44%
(8 624)
-293%
(14 205)
-65%
(18 609)
-31%
(19 458)
-5%
(14 644)
+25%
(14 996)
-2%
(9 932)
+34%
(22 638)
-128%
(30 128)
-33%
(40 698)
-35%
(28 006)
+31%
(14 907)
+47%
(5 498)
+63%
(8 149)
-48%
(7 928)
+3%
(15 445)
-95%
(30 118)
-95%
(22 943)
+24%
(28 724)
-25%
(19 520)
+32%
5 593
N/A
3 228
-42%
6 117
+89%
12 355
+102%
18 634
+51%
22 196
+19%
28 828
+30%
34 919
+21%
31 761
-9%
32 724
+3%
37 475
+15%
36 953
-1%
37 532
+2%
42 642
+14%
30 810
-28%
17 916
-42%
11 689
-35%
(800)
N/A
(2 555)
-219%
749
N/A
13 672
+1 725%
15 930
+17%
20 936
+31%
19 257
-8%
8 128
-58%
10 868
+34%
11 016
+1%
12 165
+10%
11 018
-9%
14 200
+29%
20 469
+44%
23 117
+13%
19 651
-15%
15 337
-22%
6 706
-56%
(1 780)
N/A
3 326
N/A
2 867
-14%
1 397
-51%
6 821
+388%
4 173
-39%
4 586
+10%
6 485
+41%
123
-98%
(328)
N/A
1 476
N/A
3 887
+163%
11 060
+185%
18 202
+65%
23 399
+29%
22 821
-2%
20 835
-9%
15 205
-27%
9 723
-36%
12 621
+30%
Net Income
Tax Provision
1 980
2 435
(218)
(1 025)
138
2 389
4 632
6 489
(18 857)
(24 322)
(25 965)
(3 543)
(4 980)
(6 177)
(7 204)
(4 399)
(4 735)
(3 259)
(3 292)
(4 921)
(3 178)
(1 619)
(2 482)
(1 431)
(3 893)
(3 411)
(2 053)
(1 106)
(1 084)
(4 762)
(5 550)
(6 517)
(5 285)
(4 214)
(4 161)
(1 925)
(6 241)
(5 365)
(7 579)
(8 393)
(6 392)
(6 412)
(2 694)
(5 879)
(4 710)
(9 235)
(10 216)
(7 593)
(8 157)
(2 344)
(1 794)
(2 842)
(2 202)
(2 585)
(4 315)
(5 396)
(5 940)
(5 529)
(4 175)
(2 094)
249
(4 113)
(4 022)
(3 294)
(5 384)
(2 094)
(1 756)
(3 263)
(3 119)
(2 456)
(1 229)
(731)
(295)
7 452
4 218
4 928
4 799
(2 711)
(676)
(1 920)
Income from Continuing Operations
(2 986)
(3 848)
(1 109)
(2 555)
(2 058)
(6 235)
(9 573)
(12 120)
(38 315)
(38 966)
(40 961)
(13 475)
(27 618)
(36 305)
(47 902)
(32 405)
(19 642)
(8 757)
(11 441)
(12 849)
(18 623)
(31 737)
(25 425)
(30 155)
(23 413)
2 182
1 175
5 011
11 271
13 872
16 646
22 311
29 634
27 547
28 563
35 550
30 712
32 167
35 063
22 417
11 524
5 277
(3 494)
(8 434)
(3 961)
4 437
5 714
13 343
11 100
5 784
9 074
8 174
9 963
8 433
9 885
15 073
17 177
14 122
11 162
4 612
(1 531)
(787)
(1 155)
(1 897)
1 437
2 079
2 830
3 222
(2 996)
(2 784)
247
3 156
10 765
25 654
27 617
27 749
25 634
12 494
9 047
10 701
Income to Minority Interest
(45)
(46)
(2)
62
33
21
(1)
(3)
(42)
(45)
(105)
(69)
(121)
(97)
(232)
(206)
(141)
12
(63)
(28)
(86)
(68)
(38)
(192)
(283)
(627)
(620)
(514)
(462)
(273)
(244)
(180)
(239)
(187)
104
251
695
924
1 184
1 313
1 280
1 332
852
620
371
254
309
294
206
108
(41)
(69)
(47)
(27)
(27)
(27)
(29)
(35)
(30)
(30)
(29)
(33)
(34)
(28)
(18)
(12)
(6)
(15)
(21)
(16)
(18)
(14)
(9)
(5)
(6)
(4)
(9)
(13)
(13)
(13)
Net Income (Common)
(3 030)
N/A
(3 895)
-29%
(1 111)
+71%
(2 493)
-124%
(2 027)
+19%
(6 212)
-206%
(9 572)
-54%
(12 119)
-27%
(38 360)
-217%
(39 015)
-2%
(41 072)
-5%
(13 545)
+67%
(27 742)
-105%
(36 406)
-31%
(48 140)
-32%
(32 614)
+32%
(19 787)
+39%
(8 745)
+56%
(11 505)
-32%
(12 875)
-12%
(18 710)
-45%
(31 809)
-70%
(25 465)
+20%
(30 349)
-19%
(23 698)
+22%
234
N/A
(766)
N/A
3 177
N/A
9 488
+199%
12 566
+32%
15 371
+22%
21 097
+37%
28 361
+34%
26 354
-7%
27 659
+5%
34 710
+25%
30 315
-13%
33 003
+9%
36 160
+10%
23 728
-34%
12 806
-46%
6 609
-48%
(2 642)
N/A
(7 814)
-196%
(3 592)
+54%
4 691
N/A
6 023
+28%
13 638
+126%
11 306
-17%
5 891
-48%
9 030
+53%
8 103
-10%
9 915
+22%
8 405
-15%
9 860
+17%
15 044
+53%
17 146
+14%
14 086
-18%
11 129
-21%
4 581
-59%
(1 562)
N/A
(819)
+48%
(1 188)
-45%
(1 924)
-62%
1 421
N/A
2 065
+45%
2 822
+37%
3 204
+14%
(3 019)
N/A
(2 800)
+7%
230
N/A
3 143
+1 267%
10 756
+242%
25 649
+138%
27 610
+8%
27 745
+0%
25 625
-8%
12 479
-51%
9 031
-28%
10 686
+18%
EPS (Diluted)
-49.67
N/A
-62.82
-26%
-18.2
+71%
-40.86
-125%
-32.69
+20%
-101.83
-212%
-156.91
-54%
-192.36
-23%
-572.53
-198%
-573.75
0%
-595.24
-4%
-199.19
+67%
-407.97
-105%
-527.62
-29%
-707.94
-34%
-479.61
+32%
-286.76
+40%
-128.6
+55%
-164.35
-28%
-176.36
-7%
-256.3
-45%
-441.79
-72%
-348.83
+21%
-415.73
-19%
-324.63
+22%
3.2
N/A
-10.48
N/A
43.52
N/A
129.97
+199%
111.2
-14%
210.56
+89%
153.99
-27%
270.1
+75%
250.99
-7%
317.91
+27%
398.96
+25%
348.44
-13%
380.25
+9%
415.63
+9%
272.73
-34%
147.19
-46%
76.1
-48%
-30.36
N/A
-89.81
-196%
-41.28
+54%
54
N/A
69.22
+28%
156.75
+126%
129.95
-17%
67.78
-48%
103.79
+53%
93.13
-10%
114.61
+23%
97.02
-15%
113.94
+17%
173.29
+52%
197.78
+14%
162.5
-18%
128.56
-21%
52.92
-59%
-18.04
N/A
-9.46
+48%
-13.7
-45%
-22.21
-62%
16.4
N/A
23.8
+45%
32.57
+37%
36.98
+14%
-34.85
N/A
-32.33
+7%
2.66
N/A
36.17
+1 260%
123.96
+243%
295.61
+138%
318.16
+8%
319.97
+1%
295.52
-8%
143.83
-51%
104.13
-28%
123.18
+18%