Seiko Epson Corp
TSE:6724
Balance Sheet
Balance Sheet Decomposition
Seiko Epson Corp
Current Assets | 894.6B |
Cash & Short-Term Investments | 287B |
Receivables | 222.9B |
Other Current Assets | 384.7B |
Non-Current Assets | 462.5B |
Long-Term Investments | 29.6B |
PP&E | 364.3B |
Intangibles | 26B |
Other Non-Current Assets | 42.6B |
Current Liabilities | 354.5B |
Accounts Payable | 149B |
Short-Term Debt | 713m |
Other Current Liabilities | 204.8B |
Non-Current Liabilities | 228.2B |
Long-Term Debt | 176.3B |
Other Non-Current Liabilities | 51.9B |
Balance Sheet
Seiko Epson Corp
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
118 570
|
111 330
|
102 405
|
105 189
|
109 590
|
113 646
|
128 672
|
252 219
|
241 138
|
226 880
|
|
Cash Equivalents |
118 570
|
111 330
|
102 405
|
105 189
|
109 590
|
113 646
|
128 672
|
252 219
|
241 138
|
226 880
|
|
Short-Term Investments |
85 013
|
137 544
|
129 767
|
117 347
|
121 601
|
63 058
|
70 749
|
52 944
|
94 870
|
42 664
|
|
Total Receivables |
144 983
|
169 445
|
152 892
|
158 180
|
168 224
|
177 167
|
162 999
|
164 850
|
173 278
|
209 456
|
|
Accounts Receivables |
144 983
|
154 919
|
139 197
|
141 633
|
149 600
|
155 683
|
140 151
|
145 983
|
151 135
|
180 564
|
|
Other Receivables |
0
|
14 526
|
13 695
|
16 547
|
18 624
|
21 484
|
22 848
|
18 867
|
22 143
|
28 892
|
|
Inventory |
183 627
|
220 426
|
201 608
|
208 512
|
223 227
|
250 763
|
233 434
|
256 366
|
308 385
|
389 473
|
|
Other Current Assets |
70 259
|
11 638
|
14 779
|
13 218
|
16 530
|
17 941
|
13 992
|
13 618
|
16 798
|
24 032
|
|
Total Current Assets |
602 452
|
650 383
|
601 451
|
602 446
|
639 172
|
622 575
|
609 846
|
739 997
|
834 469
|
892 505
|
|
PP&E Net |
216 170
|
227 257
|
244 463
|
275 195
|
297 927
|
321 956
|
360 517
|
344 637
|
343 172
|
360 866
|
|
PP&E Gross |
216 170
|
227 257
|
244 463
|
275 195
|
297 927
|
321 956
|
360 517
|
344 637
|
343 172
|
360 866
|
|
Accumulated Depreciation |
825 129
|
893 153
|
875 448
|
875 205
|
888 684
|
914 520
|
940 354
|
987 251
|
1 045 642
|
1 097 835
|
|
Intangible Assets |
14 662
|
16 844
|
15 597
|
16 792
|
17 072
|
20 338
|
24 314
|
23 013
|
19 055
|
20 038
|
|
Goodwill |
70
|
2 326
|
2 582
|
4 761
|
4 965
|
4 853
|
4 738
|
4 963
|
5 163
|
5 387
|
|
Note Receivable |
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
19 030
|
33 335
|
25 534
|
23 270
|
23 198
|
20 939
|
19 514
|
23 177
|
23 340
|
27 175
|
|
Other Long-Term Assets |
13 464
|
76 137
|
51 713
|
51 923
|
51 016
|
47 728
|
21 981
|
25 527
|
41 221
|
35 604
|
|
Other Assets |
70
|
2 326
|
2 582
|
4 761
|
4 965
|
4 853
|
4 738
|
4 963
|
5 163
|
5 387
|
|
Total Assets |
865 872
N/A
|
1 006 282
+16%
|
941 340
-6%
|
974 387
+4%
|
1 033 350
+6%
|
1 038 389
+0%
|
1 040 910
+0%
|
1 161 314
+12%
|
1 266 420
+9%
|
1 341 575
+6%
|
|
Liabilities | |||||||||||
Accounts Payable |
72 821
|
80 359
|
69 973
|
81 652
|
81 460
|
76 439
|
63 562
|
78 495
|
85 865
|
88 636
|
|
Accrued Liabilities |
22 835
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
57 955
|
35 380
|
31 104
|
16 118
|
25 949
|
11 204
|
1 267
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
22 000
|
40 031
|
30 489
|
60 082
|
10 133
|
10 159
|
21 053
|
28 127
|
26 297
|
38 613
|
|
Other Current Liabilities |
138 025
|
199 672
|
193 453
|
193 537
|
204 845
|
199 671
|
186 392
|
199 321
|
219 878
|
244 386
|
|
Total Current Liabilities |
313 636
|
355 442
|
325 019
|
351 389
|
322 387
|
297 473
|
272 274
|
305 943
|
332 040
|
371 635
|
|
Long-Term Debt |
140 500
|
110 386
|
79 928
|
70 371
|
130 483
|
120 987
|
187 362
|
237 780
|
216 853
|
194 668
|
|
Deferred Income Tax |
4 611
|
711
|
1 001
|
1 304
|
1 049
|
894
|
993
|
7 582
|
2 064
|
7 044
|
|
Minority Interest |
2 388
|
2 982
|
2 858
|
2 526
|
2 378
|
2 565
|
2 290
|
2 025
|
112
|
125
|
|
Other Liabilities |
55 395
|
42 435
|
64 716
|
56 601
|
64 325
|
76 288
|
74 244
|
57 060
|
49 723
|
40 751
|
|
Total Liabilities |
516 530
N/A
|
511 956
-1%
|
473 522
-8%
|
482 191
+2%
|
520 622
+8%
|
498 207
-4%
|
537 163
+8%
|
610 390
+14%
|
600 792
-2%
|
614 223
+2%
|
|
Equity | |||||||||||
Common Stock |
53 204
|
53 204
|
53 204
|
53 204
|
53 204
|
53 204
|
53 204
|
53 204
|
53 204
|
53 204
|
|
Retained Earnings |
259 426
|
294 191
|
292 775
|
332 306
|
358 001
|
382 897
|
369 609
|
399 306
|
480 154
|
526 299
|
|
Additional Paid In Capital |
84 321
|
84 321
|
84 321
|
84 321
|
84 364
|
84 427
|
84 434
|
84 418
|
84 010
|
83 979
|
|
Unrealized Security Profit/Loss |
5 782
|
7 149
|
4 533
|
5 024
|
4 658
|
2 234
|
1 729
|
3 229
|
3 560
|
5 711
|
|
Treasury Stock |
20 457
|
20 464
|
20 471
|
30 812
|
30 803
|
30 788
|
40 953
|
40 874
|
40 808
|
55 586
|
|
Other Equity |
32 934
|
75 925
|
53 456
|
48 153
|
43 304
|
48 208
|
35 724
|
51 641
|
85 508
|
113 745
|
|
Total Equity |
349 342
N/A
|
494 326
+42%
|
467 818
-5%
|
492 196
+5%
|
512 728
+4%
|
540 182
+5%
|
503 747
-7%
|
550 924
+9%
|
665 628
+21%
|
727 352
+9%
|
|
Total Liabilities & Equity |
865 872
N/A
|
1 006 282
+16%
|
941 340
-6%
|
974 387
+4%
|
1 033 350
+6%
|
1 038 389
+0%
|
1 040 910
+0%
|
1 161 314
+12%
|
1 266 420
+9%
|
1 341 575
+6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
358
|
358
|
358
|
352
|
352
|
352
|
346
|
346
|
346
|
332
|