First Time Loading...

Seiko Epson Corp
TSE:6724

Watchlist Manager
Seiko Epson Corp Logo
Seiko Epson Corp
TSE:6724
Watchlist
Price: 2 737 JPY 0.9% Market Closed
Updated: Apr 26, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

1.3T
-0.6%
Revenue
Growth Rates:
1 Year
+4%
3 Years
+38%
5 Years
+21%
7 Years
+30%
10 Years
+35%
66.2B
+0.6%
Operating Income
Growth Rates:
1 Year
-33%
3 Years
+73%
5 Years
-7%
7 Years
-5%
10 Years
-10%
56.1B
+8%
Net Income
Growth Rates:
1 Year
-39%
3 Years
+1 503%
5 Years
+5%
7 Years
+48%
10 Years
+24%

Earnings Waterfall
Seiko Epson Corp

Revenue
1.3T JPY
Cost of Revenue
-866B JPY
Gross Profit
462B JPY
Operating Expenses
-395.8B JPY
Operating Income
66.2B JPY
Other Expenses
-10.1B JPY
Net Income
56.1B JPY

Income Statement
Seiko Epson Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
982 339
N/A
1 003 606
+2%
1 032 661
+3%
1 049 843
+2%
1 068 017
+2%
1 086 341
+2%
1 100 996
+1%
1 116 513
+1%
1 108 957
-1%
1 092 481
-1%
1 070 665
-2%
1 037 069
-3%
1 020 902
-2%
1 024 856
+0%
1 040 561
+2%
1 064 612
+2%
1 092 498
+3%
1 102 116
+1%
1 107 769
+1%
1 107 165
0%
1 097 663
-1%
1 089 676
-1%
1 078 843
-1%
1 073 404
-1%
1 056 595
-2%
1 043 600
-1%
987 188
-5%
966 610
-2%
965 592
0%
995 940
+3%
1 084 882
+9%
1 107 419
+2%
1 124 733
+2%
1 128 914
+0%
1 144 627
+1%
1 211 443
+6%
1 276 574
+5%
1 330 331
+4%
1 347 296
+1%
1 335 736
-1%
1 328 028
-1%
Gross Profit
Cost of Revenue
(640 184)
(680 630)
(651 831)
(658 744)
(679 978)
(690 416)
(705 003)
(716 360)
(707 571)
(694 821)
(685 801)
(663 336)
(655 299)
(658 882)
(659 957)
(682 637)
(699 832)
(701 268)
(704 185)
(698 565)
(683 088)
(677 064)
(675 520)
(672 883)
(677 813)
(681 600)
(643 301)
(637 581)
(629 069)
(643 563)
(698 040)
(696 528)
(710 442)
(710 462)
(721 618)
(776 930)
(824 276)
(863 680)
(878 551)
(876 603)
(866 027)
Gross Profit
342 155
N/A
322 976
-6%
380 830
+18%
391 099
+3%
388 039
-1%
395 925
+2%
395 993
+0%
400 153
+1%
401 386
+0%
397 660
-1%
384 864
-3%
373 733
-3%
365 603
-2%
365 974
+0%
380 604
+4%
381 975
+0%
392 666
+3%
400 848
+2%
403 584
+1%
408 600
+1%
414 575
+1%
412 612
0%
403 323
-2%
400 521
-1%
378 782
-5%
362 000
-4%
343 887
-5%
329 029
-4%
336 523
+2%
352 377
+5%
386 842
+10%
410 891
+6%
414 291
+1%
418 452
+1%
423 009
+1%
434 513
+3%
452 298
+4%
466 651
+3%
468 745
+0%
459 133
-2%
462 001
+1%
Operating Income
Operating Expenses
(268 469)
(238 008)
(254 007)
(263 402)
(268 355)
(263 146)
(302 946)
(305 647)
(298 775)
(309 096)
(300 149)
(293 644)
(296 192)
(299 270)
(305 002)
(318 168)
(329 829)
(329 256)
(339 780)
(341 686)
(343 642)
(341 719)
(342 032)
(335 435)
(328 595)
(320 799)
(303 952)
(299 598)
(298 316)
(291 560)
(317 573)
(324 397)
(322 068)
(322 982)
(320 987)
(329 011)
(353 747)
(371 617)
(383 203)
(393 308)
(395 805)
Selling, General & Administrative
(251 660)
(219 175)
(276 904)
(283 671)
(289 070)
(246 811)
(301 712)
(309 541)
(312 807)
(259 536)
(309 957)
(303 295)
(299 350)
(247 432)
(304 507)
(313 755)
(322 476)
(275 726)
(330 930)
(334 554)
(339 861)
(283 853)
(342 935)
(338 273)
(329 819)
(271 929)
(303 170)
(292 654)
(286 647)
(229 752)
(305 318)
(314 181)
(321 552)
(267 952)
(334 965)
(345 094)
(358 872)
(311 299)
(380 693)
(389 107)
(393 312)
Research & Development
0
(18 832)
0
0
0
(47 837)
0
0
0
(53 172)
0
0
0
(52 735)
0
0
0
(50 336)
0
0
0
(58 260)
0
0
0
(49 209)
0
0
0
(46 479)
0
0
0
(46 083)
0
0
0
(44 357)
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(14 504)
0
0
0
(14 779)
0
0
0
(15 888)
0
0
0
Other Operating Expenses
(16 809)
(1)
22 897
20 269
20 715
31 502
(1 234)
3 894
14 032
3 612
9 808
9 651
3 158
897
(495)
(4 413)
(7 353)
(3 194)
(8 850)
(7 132)
(3 781)
394
903
2 838
1 224
339
(782)
(6 944)
(11 669)
(825)
(12 255)
(10 216)
(516)
5 832
13 978
16 083
5 125
(73)
(2 510)
(4 201)
(2 493)
Operating Income
73 686
N/A
84 968
+15%
126 823
+49%
127 697
+1%
119 684
-6%
132 779
+11%
93 047
-30%
94 506
+2%
102 611
+9%
88 564
-14%
84 715
-4%
80 089
-5%
69 411
-13%
66 704
-4%
75 602
+13%
63 807
-16%
62 837
-2%
71 592
+14%
63 804
-11%
66 914
+5%
70 933
+6%
70 893
0%
61 291
-14%
65 086
+6%
50 187
-23%
41 201
-18%
39 935
-3%
29 431
-26%
38 207
+30%
60 817
+59%
69 269
+14%
86 494
+25%
92 223
+7%
95 470
+4%
102 022
+7%
105 502
+3%
98 551
-7%
95 034
-4%
85 542
-10%
65 825
-23%
66 196
+1%
Pre-Tax Income
Interest Income Expense
(4 301)
(10 102)
(619)
1 374
424
1 652
790
(2 485)
(2 385)
(846)
(2 859)
(1 591)
(813)
1 554
(49)
(401)
(1 716)
(7 739)
(1 265)
(362)
(432)
(601)
(725)
(845)
(567)
(769)
(102)
(1 854)
(3 309)
(5 885)
(2 022)
(191)
2 418
5 763
9 214
15 548
7 884
9 971
9 443
4 561
8 906
Non-Reccuring Items
0
(6 517)
0
0
0
(1 399)
0
0
0
4 531
0
0
0
(70)
0
0
0
(407)
0
0
0
2 530
0
0
0
219
(1 831)
0
(1 831)
(8 891)
0
0
0
(3 181)
0
0
0
(474)
0
0
0
Gain/Loss on Disposition of Assets
0
313
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
322
3 254
2
1
2
(496)
2
2
1
(719)
(2)
(1)
(1)
(718)
1
0
1
(783)
2
3
3
(782)
4
2
0
(938)
0
(1)
0
(1 108)
0
(505)
(505)
(890)
(504)
2
0
(776)
0
0
2
Pre-Tax Income
69 707
N/A
71 916
+3%
126 206
+75%
129 072
+2%
120 110
-7%
132 536
+10%
93 839
-29%
92 023
-2%
100 227
+9%
91 530
-9%
81 854
-11%
78 497
-4%
68 597
-13%
67 470
-2%
75 554
+12%
63 406
-16%
61 122
-4%
62 663
+3%
62 541
0%
66 555
+6%
70 504
+6%
72 040
+2%
60 571
-16%
64 244
+6%
49 622
-23%
39 713
-20%
38 001
-4%
27 576
-27%
33 066
+20%
44 933
+36%
67 246
+50%
85 798
+28%
94 136
+10%
97 162
+3%
110 732
+14%
121 052
+9%
106 437
-12%
103 755
-3%
94 987
-8%
70 387
-26%
75 104
+7%
Net Income
Tax Provision
(21 912)
12 025
844
2 110
13 628
(18 631)
(16 079)
(17 855)
(22 709)
(45 420)
(42 123)
(39 975)
(30 659)
(18 461)
(20 446)
(17 851)
(24 498)
(20 899)
(19 856)
(19 583)
(17 230)
(17 995)
(17 502)
(18 286)
(17 217)
(31 889)
(30 670)
(27 758)
(29 506)
(13 937)
(18 508)
(22 567)
(21 940)
(4 859)
(9 246)
(14 865)
(14 205)
(28 703)
(26 427)
(18 244)
(19 035)
Income from Continuing Operations
47 795
83 941
127 050
131 182
133 738
113 905
77 760
74 168
77 518
46 110
39 731
38 522
37 938
49 009
55 108
45 555
36 624
41 764
42 685
46 972
53 274
54 045
43 069
45 958
32 405
7 824
7 331
(182)
3 560
30 996
48 738
63 231
72 196
92 303
101 486
106 187
92 232
75 052
68 560
52 143
56 069
Income to Minority Interest
(201)
(243)
(274)
(283)
(203)
(225)
(247)
(265)
(355)
(294)
(349)
(316)
(133)
(106)
(123)
(115)
(153)
72
114
87
(83)
(334)
(275)
(198)
(80)
(90)
(92)
(110)
(63)
(73)
(76)
(41)
(49)
(14)
(9)
(9)
(8)
(8)
(5)
(4)
(4)
Net Income (Common)
45 083
N/A
83 698
+86%
125 780
+50%
129 945
+3%
132 115
+2%
112 560
-15%
76 497
-32%
73 000
-5%
77 052
+6%
45 772
-41%
39 362
-14%
38 189
-3%
37 787
-1%
48 320
+28%
54 404
+13%
44 861
-18%
35 896
-20%
41 836
+17%
42 796
+2%
47 057
+10%
53 188
+13%
53 710
+1%
42 792
-20%
45 758
+7%
32 323
-29%
7 733
-76%
7 238
-6%
(293)
N/A
3 497
N/A
30 922
+784%
48 660
+57%
63 187
+30%
72 143
+14%
92 288
+28%
101 473
+10%
106 175
+5%
92 221
-13%
75 043
-19%
68 552
-9%
52 136
-24%
56 062
+8%
EPS (Diluted)
125.93
N/A
233.79
+86%
351.34
+50%
362.97
+3%
369.03
+2%
314.6
-15%
213.67
-32%
203.91
-5%
215.22
+6%
127.93
-41%
110.56
-14%
108.49
-2%
107.34
-1%
136.81
+27%
154.55
+13%
127.44
-18%
101.97
-20%
118.75
+16%
121.57
+2%
133.68
+10%
150.95
+13%
152.44
+1%
121.92
-20%
131.87
+8%
93.38
-29%
22.25
-76%
20.92
-6%
-0.84
N/A
10.1
N/A
89.35
+785%
140.61
+57%
182.58
+30%
208.44
+14%
266.64
+28%
293.17
+10%
308.39
+5%
273.04
-11%
220.7
-19%
206.74
-6%
157.2
-24%
169.03
+8%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.