Alps Alpine Co Ltd
TSE:6770
Balance Sheet
Balance Sheet Decomposition
Alps Alpine Co Ltd
Current Assets | 472.4B |
Cash & Short-Term Investments | 96.3B |
Receivables | 171.7B |
Other Current Assets | 204.4B |
Non-Current Assets | 252.7B |
Long-Term Investments | 67B |
PP&E | 132.6B |
Intangibles | 26.5B |
Other Non-Current Assets | 26.6B |
Current Liabilities | 264.2B |
Accounts Payable | 98.6B |
Accrued Liabilities | 22.2B |
Other Current Liabilities | 143.4B |
Non-Current Liabilities | 79.1B |
Long-Term Debt | 45.5B |
Other Non-Current Liabilities | 33.6B |
Balance Sheet
Alps Alpine Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
122 738
|
134 783
|
117 543
|
118 968
|
121 554
|
122 079
|
129 598
|
153 067
|
139 730
|
84 173
|
|
Cash Equivalents |
122 738
|
134 783
|
117 543
|
118 968
|
121 554
|
122 079
|
129 598
|
153 067
|
139 730
|
84 173
|
|
Total Receivables |
110 471
|
127 010
|
122 989
|
145 702
|
159 671
|
156 555
|
119 352
|
147 963
|
156 289
|
176 711
|
|
Accounts Receivables |
110 471
|
127 010
|
122 989
|
145 702
|
159 671
|
156 555
|
119 352
|
147 963
|
156 289
|
176 711
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
73 123
|
85 351
|
87 527
|
89 628
|
96 125
|
95 834
|
100 472
|
95 777
|
133 400
|
165 424
|
|
Other Current Assets |
21 079
|
25 618
|
26 319
|
25 415
|
22 957
|
28 437
|
19 765
|
28 492
|
29 630
|
40 207
|
|
Total Current Assets |
327 411
|
372 762
|
354 378
|
379 713
|
400 307
|
402 905
|
369 187
|
425 299
|
459 049
|
466 515
|
|
PP&E Net |
133 779
|
140 942
|
144 167
|
149 785
|
185 891
|
187 646
|
177 865
|
181 270
|
191 260
|
158 545
|
|
PP&E Gross |
133 779
|
140 942
|
144 167
|
149 785
|
185 891
|
187 646
|
177 865
|
181 270
|
191 260
|
158 545
|
|
Accumulated Depreciation |
327 261
|
351 935
|
350 823
|
358 369
|
376 311
|
392 143
|
412 114
|
441 375
|
480 709
|
479 553
|
|
Intangible Assets |
12 482
|
13 069
|
14 217
|
16 773
|
18 572
|
23 248
|
28 259
|
28 183
|
28 231
|
26 484
|
|
Long-Term Investments |
27 841
|
31 255
|
37 352
|
37 681
|
25 261
|
37 201
|
30 985
|
40 829
|
46 096
|
66 708
|
|
Other Long-Term Assets |
10 852
|
12 454
|
12 742
|
19 009
|
39 843
|
24 717
|
19 246
|
18 704
|
18 884
|
18 745
|
|
Total Assets |
512 365
N/A
|
570 482
+11%
|
562 856
-1%
|
602 961
+7%
|
669 874
+11%
|
675 717
+1%
|
625 542
-7%
|
694 285
+11%
|
743 520
+7%
|
736 997
-1%
|
|
Liabilities | |||||||||||
Accounts Payable |
61 206
|
66 259
|
67 420
|
74 197
|
73 764
|
69 596
|
61 781
|
79 932
|
85 243
|
98 547
|
|
Accrued Liabilities |
26 586
|
29 945
|
26 973
|
27 800
|
30 142
|
28 562
|
26 389
|
34 020
|
28 242
|
25 160
|
|
Short-Term Debt |
48 981
|
28 479
|
34 917
|
35 550
|
0
|
28 870
|
28 020
|
49 051
|
44 596
|
44 088
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
1 878
|
37 408
|
9 921
|
29 583
|
3 256
|
14 425
|
33 218
|
|
Other Current Liabilities |
34 360
|
45 370
|
49 501
|
48 659
|
56 346
|
51 080
|
52 265
|
58 179
|
61 773
|
63 557
|
|
Total Current Liabilities |
171 133
|
212 699
|
178 811
|
188 084
|
197 660
|
188 029
|
198 038
|
224 438
|
234 279
|
264 570
|
|
Long-Term Debt |
85 382
|
45 074
|
19 418
|
25 843
|
35 571
|
73 094
|
47 374
|
71 216
|
62 149
|
44 973
|
|
Deferred Income Tax |
7 129
|
5 502
|
5 988
|
4 696
|
2 646
|
1 038
|
2 333
|
3 730
|
4 136
|
8 140
|
|
Minority Interest |
92 897
|
104 079
|
103 088
|
106 365
|
114 362
|
29 652
|
30 872
|
33 244
|
35 701
|
1 565
|
|
Other Liabilities |
18 341
|
23 507
|
26 875
|
23 224
|
18 125
|
18 196
|
22 182
|
16 522
|
17 648
|
19 532
|
|
Total Liabilities |
374 882
N/A
|
390 861
+4%
|
334 180
-15%
|
348 212
+4%
|
368 364
+6%
|
310 009
-16%
|
300 799
-3%
|
349 150
+16%
|
353 913
+1%
|
338 780
-4%
|
|
Equity | |||||||||||
Common Stock |
23 623
|
23 623
|
38 730
|
38 730
|
38 730
|
38 730
|
38 730
|
38 730
|
38 730
|
38 730
|
|
Retained Earnings |
78 339
|
108 427
|
143 829
|
172 925
|
214 123
|
227 439
|
206 769
|
198 711
|
217 277
|
222 490
|
|
Additional Paid In Capital |
42 229
|
42 228
|
57 248
|
56 071
|
56 065
|
126 561
|
126 544
|
124 592
|
124 549
|
124 206
|
|
Unrealized Security Profit/Loss |
3 827
|
4 929
|
3 420
|
3 973
|
4 229
|
2 698
|
12 939
|
16 562
|
20 307
|
21 852
|
|
Treasury Stock |
3 505
|
3 506
|
3 505
|
3 493
|
3 497
|
18 283
|
32 233
|
26 396
|
26 219
|
28 581
|
|
Other Equity |
7 030
|
3 920
|
11 046
|
13 457
|
8 140
|
11 437
|
28 006
|
7 064
|
14 963
|
19 520
|
|
Total Equity |
137 483
N/A
|
179 621
+31%
|
228 676
+27%
|
254 749
+11%
|
301 510
+18%
|
365 708
+21%
|
324 743
-11%
|
345 135
+6%
|
389 607
+13%
|
398 217
+2%
|
|
Total Liabilities & Equity |
512 365
N/A
|
570 482
+11%
|
562 856
-1%
|
602 961
+7%
|
669 874
+11%
|
675 717
+1%
|
625 542
-7%
|
694 285
+11%
|
743 520
+7%
|
736 997
-1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
179
|
179
|
196
|
196
|
196
|
211
|
204
|
207
|
207
|
205
|