Alps Alpine Co Ltd
TSE:6770

Watchlist Manager
Alps Alpine Co Ltd Logo
Alps Alpine Co Ltd
TSE:6770
Watchlist
Price: 2 083.5 JPY -1.95% Market Closed
Market Cap: 433.6B JPY

Income Statement

Earnings Waterfall
Alps Alpine Co Ltd

Revenue
1T JPY
Cost of Revenue
-825.7B JPY
Gross Profit
180.1B JPY
Operating Expenses
-136B JPY
Operating Income
44.1B JPY
Other Expenses
6B JPY
Net Income
50.1B JPY

Income Statement
Alps Alpine Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
242
0
0
334
0
0
417
0
0
393
0
0
203
0
0
371
0
0
476
935
1 387
1 835
1 771
1 709
1 679
1 632
1 527
1 499
1 332
1 238
1 227
1 137
1 169
1 146
1 091
1 060
995
937
896
822
1 112
1 066
985
934
526
499
521
575
718
768
921
1 038
1 160
1 297
1 373
1 436
1 372
1 298
1 132
963
866
763
724
718
697
719
782
906
1 137
1 231
1 271
1 231
931
1 115
1 132
1 135
1 270
1 040
0
0
Revenue
470 237
N/A
471 990
+0%
473 637
+0%
489 919
+3%
508 736
+4%
532 475
+5%
534 575
+0%
528 263
-1%
523 929
-1%
531 566
+1%
535 858
+1%
533 827
0%
515 619
-3%
510 009
-1%
452 123
-11%
400 741
-11%
357 312
-11%
366 148
+2%
392 236
+7%
407 181
+4%
415 517
+2%
550 668
+33%
538 141
-2%
529 510
-2%
524 074
-1%
526 500
+0%
537 683
+2%
534 035
-1%
538 760
+1%
546 423
+1%
569 061
+4%
610 275
+7%
651 336
+7%
684 362
+5%
695 931
+2%
709 669
+2%
731 606
+3%
748 614
+2%
775 493
+4%
790 365
+2%
782 158
-1%
774 038
-1%
754 552
-3%
732 771
-3%
739 019
+1%
753 262
+2%
768 064
+2%
809 364
+5%
845 644
+4%
858 317
+1%
870 994
+1%
871 519
+0%
858 589
-1%
851 332
-1%
854 831
+0%
856 128
+0%
839 712
-2%
810 570
-3%
740 325
-9%
703 218
-5%
711 397
+1%
718 013
+1%
757 338
+5%
764 685
+1%
777 604
+2%
802 854
+3%
833 034
+4%
889 679
+7%
910 153
+2%
933 114
+3%
946 644
+1%
953 837
+1%
967 857
+1%
964 090
0%
979 175
+2%
979 392
+0%
969 347
-1%
990 407
+2%
995 734
+1%
1 005 807
+1%
Gross Profit
Cost of Revenue
(381 929)
(384 676)
(389 977)
(402 708)
(418 331)
(434 123)
(437 963)
(437 347)
(439 955)
(449 257)
(450 980)
(450 399)
(440 863)
(438 857)
(399 814)
(356 934)
(319 130)
(312 746)
(320 602)
(326 204)
(331 399)
(441 497)
(435 439)
(430 847)
(428 885)
(432 589)
(444 178)
(443 482)
(449 424)
(458 576)
(475 015)
(506 197)
(533 429)
(558 097)
(566 281)
(574 461)
(585 339)
(593 788)
(611 906)
(621 241)
(622 954)
(621 754)
(611 071)
(598 095)
(595 344)
(601 711)
(611 544)
(635 603)
(658 778)
(669 721)
(679 805)
(683 258)
(680 173)
(689 337)
(697 510)
(703 604)
(698 431)
(670 700)
(616 529)
(595 107)
(603 613)
(603 524)
(633 517)
(635 082)
(642 418)
(664 054)
(686 394)
(724 883)
(739 734)
(765 587)
(779 069)
(791 137)
(806 067)
(798 017)
(806 364)
(810 513)
(803 062)
(815 238)
(822 421)
(825 681)
Gross Profit
88 308
N/A
87 314
-1%
83 660
-4%
87 211
+4%
90 405
+4%
98 352
+9%
96 612
-2%
90 916
-6%
83 974
-8%
82 309
-2%
84 878
+3%
83 428
-2%
74 756
-10%
71 152
-5%
52 309
-26%
43 807
-16%
38 182
-13%
53 402
+40%
71 634
+34%
80 977
+13%
84 118
+4%
109 171
+30%
102 702
-6%
98 663
-4%
95 189
-4%
93 911
-1%
93 505
0%
90 553
-3%
89 336
-1%
87 847
-2%
94 046
+7%
104 078
+11%
117 907
+13%
126 265
+7%
129 650
+3%
135 208
+4%
146 267
+8%
154 826
+6%
163 587
+6%
169 124
+3%
159 204
-6%
152 284
-4%
143 481
-6%
134 676
-6%
143 675
+7%
151 551
+5%
156 520
+3%
173 761
+11%
186 866
+8%
188 596
+1%
191 189
+1%
188 261
-2%
178 416
-5%
161 995
-9%
157 321
-3%
152 524
-3%
141 281
-7%
139 870
-1%
123 796
-11%
108 111
-13%
107 784
0%
114 489
+6%
123 821
+8%
129 603
+5%
135 186
+4%
138 800
+3%
146 640
+6%
164 796
+12%
170 419
+3%
167 527
-2%
167 575
+0%
162 700
-3%
161 790
-1%
166 073
+3%
172 811
+4%
168 879
-2%
166 285
-2%
175 169
+5%
173 313
-1%
180 126
+4%
Operating Income
Operating Expenses
(60 353)
(64 947)
(65 165)
(63 640)
(60 550)
(62 375)
(64 067)
(63 979)
(62 992)
(62 396)
(63 663)
(64 389)
(64 598)
(63 319)
(62 984)
(61 027)
(57 816)
(55 086)
(55 741)
(58 981)
(60 346)
(80 299)
(80 523)
(78 932)
(78 873)
(78 740)
(80 062)
(79 938)
(80 473)
(80 996)
(84 537)
(88 925)
(93 652)
(97 737)
(98 131)
(98 299)
(99 837)
(101 292)
(102 757)
(103 062)
(101 618)
(99 957)
(99 540)
(100 373)
(103 272)
(107 178)
(109 293)
(112 848)
(115 877)
(116 689)
(117 564)
(116 739)
(116 892)
(112 354)
(111 424)
(111 646)
(109 602)
(113 075)
(109 549)
(106 391)
(103 590)
(102 118)
(103 923)
(102 850)
(103 404)
(104 248)
(110 764)
(120 733)
(129 186)
(134 440)
(138 627)
(138 625)
(142 144)
(146 790)
(149 337)
(148 595)
(141 862)
(141 482)
(136 705)
(136 012)
Selling, General & Administrative
(60 442)
(60 021)
(60 194)
(58 669)
(60 146)
(61 971)
(63 663)
(58 402)
(62 992)
(62 396)
(63 683)
(63 713)
(61 322)
(62 637)
(54 960)
(52 339)
(49 415)
(46 641)
(47 508)
(50 119)
(50 961)
(67 938)
(71 214)
(72 928)
(75 896)
(67 826)
(80 061)
(79 937)
(80 474)
(68 861)
(84 537)
(88 925)
(93 651)
(84 703)
(98 130)
(98 298)
(99 836)
(87 135)
(102 756)
(103 060)
(101 617)
(87 478)
(99 539)
(100 373)
(103 271)
(91 110)
(109 292)
(112 847)
(115 877)
(97 524)
(117 563)
(116 738)
(116 890)
(93 453)
(111 424)
(111 645)
(109 601)
(91 353)
(109 548)
(106 391)
(103 589)
(83 189)
(103 702)
(102 436)
(102 870)
(85 861)
(110 195)
(120 228)
(128 670)
(102 021)
(138 250)
(138 377)
(142 026)
(113 401)
(149 334)
(148 592)
(141 861)
(116 716)
(136 703)
(136 011)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(2 600)
(5 563)
(8 024)
(8 688)
(8 401)
(8 445)
(8 233)
(8 862)
(9 385)
(12 361)
0
0
0
(10 914)
0
0
0
(12 135)
0
0
0
(13 033)
0
0
0
(14 156)
0
0
0
(12 478)
0
0
0
(16 067)
0
0
0
(19 164)
0
0
0
(18 900)
0
0
0
(21 721)
0
0
0
(18 189)
0
0
0
(17 731)
0
0
0
(31 910)
0
0
0
(32 959)
0
0
0
(24 346)
0
0
Depreciation & Amortization
89
(4 926)
(4 971)
(4 971)
(404)
(404)
(404)
0
0
0
(676)
(676)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(738)
(219)
(410)
(532)
(656)
(567)
(506)
(516)
(508)
0
0
0
(428)
0
0
0
(419)
0
0
Other Operating Expenses
0
0
0
0
0
0
0
(5 577)
0
0
696
0
(676)
4 881
0
0
0
0
0
0
0
0
(9 309)
(6 004)
(2 977)
0
(1)
0
1
0
0
0
0
(1)
(1)
0
0
(1)
(1)
(2)
(1)
(1)
(1)
0
0
(1)
(1)
0
0
(1)
(1)
(1)
(2)
(1)
0
(1)
0
(1)
(1)
0
(1)
(2)
0
(4)
(2)
0
(2)
1
0
(1)
(377)
(248)
(118)
(2)
(3)
(3)
(1)
(1)
(2)
(1)
Operating Income
27 955
N/A
22 367
-20%
18 495
-17%
23 571
+27%
29 855
+27%
35 977
+21%
32 545
-10%
26 937
-17%
20 982
-22%
19 913
-5%
21 215
+7%
19 039
-10%
10 158
-47%
7 833
-23%
(10 675)
N/A
(17 220)
-61%
(19 634)
-14%
(1 684)
+91%
15 893
N/A
21 996
+38%
23 772
+8%
28 872
+21%
22 179
-23%
19 731
-11%
16 316
-17%
15 171
-7%
13 443
-11%
10 615
-21%
8 863
-17%
6 851
-23%
9 509
+39%
15 153
+59%
24 255
+60%
28 528
+18%
31 519
+10%
36 909
+17%
46 430
+26%
53 534
+15%
60 830
+14%
66 062
+9%
57 586
-13%
52 327
-9%
43 941
-16%
34 303
-22%
40 403
+18%
44 373
+10%
47 227
+6%
60 913
+29%
70 989
+17%
71 907
+1%
73 625
+2%
71 522
-3%
61 524
-14%
49 641
-19%
45 897
-8%
40 878
-11%
31 679
-23%
26 795
-15%
14 247
-47%
1 720
-88%
4 194
+144%
12 371
+195%
19 898
+61%
26 753
+34%
31 782
+19%
34 552
+9%
35 876
+4%
44 063
+23%
41 233
-6%
33 087
-20%
28 948
-13%
24 075
-17%
19 646
-18%
19 283
-2%
23 474
+22%
20 284
-14%
24 423
+20%
33 687
+38%
36 608
+9%
44 114
+21%
Pre-Tax Income
Interest Income Expense
(4 050)
556
(138)
(1 272)
(1 768)
916
1 163
1 417
1 687
3 070
(620)
(1 353)
252
2 422
(70)
(3 502)
(4 806)
(1 984)
(2 040)
(1 651)
(2 704)
(2 751)
(2 850)
(2 194)
(1 194)
377
(665)
(128)
586
655
1 167
1 413
1 475
333
439
2 308
4 053
4 345
4 832
2 450
(315)
(977)
(2 730)
(2 523)
(683)
397
691
1 570
(472)
(2 871)
(3 378)
(3 445)
(5 732)
(3 223)
(6 518)
(8 629)
(6 442)
(6 812)
(4 042)
(2 874)
(4 077)
538
999
1 111
4 434
5 844
11 663
13 776
7 537
2 473
1 469
954
3 163
6 144
5 171
(2 429)
2 950
(2 758)
(8 899)
3 651
Non-Reccuring Items
(343)
9 071
9 797
9 244
(5 213)
(5 510)
(5 538)
(475)
(1 484)
(1 451)
(20 425)
(19 445)
(19 600)
(1 261)
(14 454)
(14 804)
(13 898)
(1 344)
(543)
(1 234)
(433)
(4 148)
(4 527)
(3 568)
(3 530)
310
3 366
3 018
2 644
(2 052)
(3 590)
(3 108)
(1 878)
2 870
1 540
1 009
205
(2 792)
(2 834)
(2 937)
(2 934)
(496)
(594)
(612)
324
15
(931)
(847)
(1 818)
(981)
(995)
(1 039)
(1 611)
(2 919)
(2 256)
(2 583)
(3 586)
(5 025)
(4 908)
(4 882)
(3 214)
(8 473)
(7 832)
(8 801)
(10 269)
(3 809)
(3 816)
(3 952)
(2 576)
(8 257)
(8 632)
(7 374)
(42 951)
(40 361)
(39 839)
(40 514)
(7 030)
1 242
1 044
1 844
Gain/Loss on Disposition of Assets
(995)
(689)
(664)
(614)
(954)
(605)
(574)
(696)
(792)
(887)
(246)
(213)
(362)
(716)
780
1 147
1 305
313
544
483
369
53
(36)
(126)
(172)
231
(165)
(116)
327
(711)
787
685
180
(282)
(213)
(446)
(417)
(447)
(386)
17 920
18 237
18 290
18 356
350
7 697
6 761
7 657
7 897
129
(514)
(544)
(790)
(737)
(51)
(38)
11
(38)
1 946
1 695
1 376
1 431
250
(418)
(272)
(288)
1 262
1 268
1 461
966
(578)
(421)
(682)
(137)
262
126
316
66
25 891
25 867
25 619
Total Other Income
1 058
(210)
(44)
(778)
570
57
109
592
898
531
285
353
898
792
356
(18)
317
338
99
(1 287)
(1 429)
(754)
(649)
286
352
(461)
(140)
(64)
(1)
153
160
422
307
(204)
(575)
(911)
(1 131)
(286)
(510)
(917)
(160)
(1 312)
(1 380)
(1 683)
(1 156)
(2 045)
(973)
(721)
(2 204)
(2 319)
(2 612)
(2 433)
(2 433)
(2 259)
(1 827)
(1 741)
(1 093)
(1 336)
(798)
(187)
(485)
318
(667)
(926)
(550)
819
951
1 001
858
87
137
483
180
195
(624)
(1 287)
(1 689)
(190)
(487)
(511)
Pre-Tax Income
23 625
N/A
31 095
+32%
27 446
-12%
30 151
+10%
22 490
-25%
30 835
+37%
27 705
-10%
27 775
+0%
21 291
-23%
21 176
-1%
209
-99%
(1 619)
N/A
(8 654)
-435%
9 070
N/A
(24 063)
N/A
(34 397)
-43%
(36 716)
-7%
(4 361)
+88%
13 953
N/A
18 307
+31%
19 575
+7%
21 272
+9%
14 117
-34%
14 129
+0%
11 772
-17%
15 628
+33%
15 839
+1%
13 325
-16%
12 419
-7%
4 896
-61%
8 033
+64%
14 565
+81%
24 339
+67%
31 245
+28%
32 710
+5%
38 869
+19%
49 140
+26%
54 354
+11%
61 932
+14%
82 578
+33%
72 414
-12%
67 832
-6%
57 593
-15%
29 835
-48%
46 585
+56%
49 501
+6%
53 671
+8%
68 812
+28%
66 624
-3%
65 222
-2%
66 096
+1%
63 815
-3%
51 011
-20%
41 189
-19%
35 258
-14%
27 936
-21%
20 520
-27%
15 568
-24%
6 194
-60%
(4 847)
N/A
(2 151)
+56%
5 004
N/A
11 980
+139%
17 865
+49%
25 109
+41%
38 668
+54%
45 942
+19%
56 349
+23%
48 018
-15%
26 812
-44%
21 501
-20%
17 456
-19%
(20 099)
N/A
(14 477)
+28%
(11 692)
+19%
(23 630)
-102%
18 720
N/A
57 872
+209%
54 133
-6%
74 717
+38%
Net Income
Tax Provision
(9 143)
(10 821)
(8 768)
(9 646)
(7 271)
(11 130)
(9 857)
(10 165)
(9 631)
(8 798)
(5 006)
(1 792)
1 119
(1 738)
(11 679)
(14 126)
(15 293)
(5 222)
(6 948)
(5 179)
(7 028)
(5 970)
(4 775)
(5 587)
(6 145)
(8 330)
(8 968)
(10 720)
(10 673)
(10 455)
(11 638)
(10 698)
(11 316)
(10 799)
(10 467)
(9 888)
(10 198)
(11 277)
(11 520)
(18 806)
(18 674)
(21 133)
(19 045)
(11 023)
(11 290)
(8 395)
(8 013)
(8 754)
(9 020)
(10 291)
(11 917)
(14 844)
(12 276)
(12 014)
(12 187)
(13 618)
(18 592)
(17 966)
(16 776)
(12 755)
(7 742)
(6 609)
(8 411)
(7 665)
(9 419)
(13 294)
(13 188)
(15 725)
(16 655)
(13 833)
(14 597)
(16 372)
(9 623)
(15 030)
(14 972)
(11 522)
(17 851)
(19 788)
(19 317)
(24 383)
Income from Continuing Operations
14 482
20 274
18 678
20 505
15 219
19 705
17 848
17 610
11 660
12 378
(4 797)
(3 411)
(7 535)
7 332
(35 742)
(48 523)
(52 009)
(9 583)
7 005
13 128
12 547
15 302
9 342
8 542
5 627
7 298
6 871
2 605
1 746
(5 559)
(3 605)
3 867
13 023
20 446
22 243
28 981
38 942
43 077
50 412
63 772
53 740
46 699
38 548
18 812
35 295
41 106
45 658
60 058
57 604
54 931
54 179
48 971
38 735
29 175
23 071
14 318
1 928
(2 398)
(10 582)
(17 602)
(9 893)
(1 605)
3 569
10 200
15 690
25 374
32 754
40 624
31 363
12 979
6 904
1 084
(29 722)
(29 507)
(26 664)
(35 152)
869
38 084
34 816
50 334
Income to Minority Interest
(4 294)
(4 763)
(4 547)
(4 978)
(4 206)
(4 344)
(4 147)
(4 531)
(5 266)
(5 444)
(4 169)
(2 988)
(1 696)
(3 016)
(1 482)
2 265
4 353
2 290
(2 621)
(4 890)
(4 687)
(4 162)
(3 094)
(2 214)
(1 544)
(3 122)
(3 494)
(2 230)
(2 327)
(1 514)
(1 290)
(2 931)
(5 024)
(6 133)
(5 842)
(7 026)
(7 241)
(8 337)
(8 854)
(12 844)
(10 290)
(7 664)
(5 517)
(36)
(5 276)
(6 184)
(7 048)
(9 174)
(6 466)
(7 541)
(9 265)
(9 024)
(8 559)
(7 059)
(5 920)
(3 678)
(1 742)
(1 610)
(1 438)
(1 350)
(1 572)
(2 232)
(2 641)
(2 868)
(2 603)
(2 413)
(2 835)
(2 404)
(2 031)
(1 508)
(421)
(339)
(308)
(306)
(329)
(358)
(395)
(246)
(245)
(226)
Net Income (Common)
10 187
N/A
15 511
+52%
14 127
-9%
15 521
+10%
11 013
-29%
15 361
+39%
13 702
-11%
13 078
-5%
6 391
-51%
6 929
+8%
(8 968)
N/A
(6 401)
+29%
(9 230)
-44%
4 315
N/A
(37 225)
N/A
(46 259)
-24%
(47 657)
-3%
(7 292)
+85%
4 383
N/A
8 235
+88%
7 854
-5%
11 136
+42%
6 244
-44%
6 325
+1%
4 082
-35%
4 175
+2%
3 377
-19%
374
-89%
(581)
N/A
(7 074)
-1 118%
(4 896)
+31%
936
N/A
7 999
+755%
14 311
+79%
16 397
+15%
21 952
+34%
31 698
+44%
34 739
+10%
41 558
+20%
50 927
+23%
43 449
-15%
39 034
-10%
33 030
-15%
18 776
-43%
30 017
+60%
34 920
+16%
38 609
+11%
50 882
+32%
51 138
+1%
47 390
-7%
44 913
-5%
39 945
-11%
30 174
-24%
22 114
-27%
17 149
-22%
10 639
-38%
185
-98%
(4 009)
N/A
(12 020)
-200%
(18 953)
-58%
(11 464)
+40%
(3 837)
+67%
928
N/A
7 332
+690%
13 086
+78%
22 960
+75%
29 918
+30%
38 219
+28%
29 331
-23%
11 470
-61%
6 483
-43%
745
-89%
(30 031)
N/A
(29 814)
+1%
(26 995)
+9%
(35 511)
-32%
474
N/A
37 837
+7 882%
34 571
-9%
50 107
+45%
EPS (Diluted)
48.97
N/A
81.2
+66%
65.1
-20%
72.19
+11%
59.85
-17%
77.19
+29%
69.2
-10%
66.05
-5%
32.11
-51%
35.19
+10%
-54.68
N/A
-35.75
+35%
-47.09
-32%
21.79
N/A
-256.72
N/A
-258.43
-1%
-263.29
-2%
-40.73
+85%
24.48
N/A
46
+88%
43.87
-5%
62.21
+42%
34.88
-44%
35.33
+1%
22.8
-35%
23.32
+2%
18.86
-19%
2.09
-89%
-3.24
N/A
-39.51
-1 119%
-27.35
+31%
5.21
N/A
44.68
+758%
79.5
+78%
83.65
+5%
112
+34%
161.72
+44%
177.31
+10%
214.21
+21%
250.87
+17%
221.67
-12%
197.81
-11%
168.52
-15%
95.79
-43%
153.13
+60%
178.2
+16%
195.98
+10%
259.6
+32%
260.9
+1%
241.81
-7%
229.14
-5%
203.81
-11%
154.02
-24%
110.14
-28%
82.83
-25%
51.76
-38%
0.9
-98%
-19.53
N/A
-58.79
-201%
-92.67
-58%
-56.05
+40%
-18.72
+67%
4.48
N/A
35.38
+690%
63.1
+78%
110.79
+76%
145.01
+31%
185.96
+28%
142.71
-23%
55.76
-61%
31.53
-43%
3.62
-89%
-146.07
N/A
-145.04
+1%
-131.32
+9%
-172.67
-31%
2.29
N/A
184
+7 935%
168.52
-8%
247.5
+47%