Allied Telesis Holdings KK
TSE:6835

Watchlist Manager
Allied Telesis Holdings KK Logo
Allied Telesis Holdings KK
TSE:6835
Watchlist
Price: 321 JPY 3.55% Market Closed
Market Cap: ¥34.6B

Relative Value

The Relative Value of one Allied Telesis Holdings KK stock under the Base Case scenario is 299.64 JPY. Compared to the current market price of 321 JPY, Allied Telesis Holdings KK is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
299.64 JPY
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Allied Telesis Holdings KK Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Allied Telesis Holdings KK
TSE:6835
33.8B JPY 0.7 7.6 3.7 4.7
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
309.3B USD 5.4 30 20.2 24.3
US
Arista Networks Inc
NYSE:ANET
187.8B USD 22.2 55.9 48.2 49
CN
Zhongji Innolight Co Ltd
SZSE:300308
687.8B CNY 21.8 80.3 68.2 68.2
US
Motorola Solutions Inc
NYSE:MSI
67.1B USD 5.9 31.7 23.6 26.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
324.3B SEK 1.4 11.4 7.1 9
FI
Nokia Oyj
OMXH:NOKIA
30.5B EUR 1.5 32.2 14.6 27.9
US
Ciena Corp
NYSE:CIEN
35.9B USD 7.5 288.7 79.4 115.3
US
Ubiquiti Inc
NYSE:UI
33.6B USD 12.1 42.3 35.1 35.8
US
Lumentum Holdings Inc
NASDAQ:LITE
27.2B USD 14.8 243.1 197.4 -271.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Allied Telesis Holdings KK
TSE:6835
Average EV/EBITDA: 33 137.9
3.7
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
20.2
19%
1.1
US
Arista Networks Inc
NYSE:ANET
48.2
28%
1.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
68.2
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
23.6
14%
1.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7.1
0%
N/A
FI
Nokia Oyj
OMXH:NOKIA
14.6
N/A N/A
US
Ciena Corp
NYSE:CIEN
79.4
56%
1.4
US
Ubiquiti Inc
NYSE:UI
35.1
7%
5
US
Lumentum Holdings Inc
NASDAQ:LITE
197.4
176%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Allied Telesis Holdings KK
TSE:6835
Average EV/EBIT: 40.1
4.7
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.3
23%
1.1
US
Arista Networks Inc
NYSE:ANET
49
28%
1.8
CN
Zhongji Innolight Co Ltd
SZSE:300308
68.2
88%
0.8
US
Motorola Solutions Inc
NYSE:MSI
26.7
15%
1.8
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9
-7%
N/A
FI
Nokia Oyj
OMXH:NOKIA
27.9
N/A N/A
US
Ciena Corp
NYSE:CIEN
115.3
69%
1.7
US
Ubiquiti Inc
NYSE:UI
35.8
7%
5.1
US
Lumentum Holdings Inc
NASDAQ:LITE
Negative Multiple: -271.7 N/A N/A