Rohm Co Ltd
TSE:6963
Balance Sheet
Balance Sheet Decomposition
Rohm Co Ltd
Current Assets | 584.3B |
Cash & Short-Term Investments | 245.7B |
Receivables | 101.2B |
Other Current Assets | 237.4B |
Non-Current Assets | 838.7B |
Long-Term Investments | 373.1B |
PP&E | 431.3B |
Intangibles | 8.6B |
Other Non-Current Assets | 25.6B |
Current Liabilities | 440.1B |
Accounts Payable | 20B |
Short-Term Debt | 300B |
Other Current Liabilities | 120.1B |
Non-Current Liabilities | 43.8B |
Other Non-Current Liabilities | 43.8B |
Balance Sheet
Rohm Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
272 982
|
280 756
|
280 933
|
264 916
|
264 600
|
268 254
|
298 296
|
261 292
|
293 144
|
291 154
|
|
Cash Equivalents |
272 982
|
280 756
|
280 933
|
264 916
|
264 600
|
268 254
|
298 296
|
261 292
|
293 144
|
291 154
|
|
Short-Term Investments |
15 282
|
42 998
|
15 470
|
42 582
|
41 221
|
21 491
|
17 427
|
58 138
|
49 256
|
38 093
|
|
Total Receivables |
69 799
|
79 107
|
71 089
|
82 428
|
90 449
|
90 266
|
80 803
|
96 228
|
109 772
|
111 577
|
|
Accounts Receivables |
69 530
|
78 561
|
70 149
|
81 291
|
90 244
|
89 785
|
80 315
|
92 215
|
108 746
|
109 271
|
|
Other Receivables |
269
|
546
|
940
|
1 137
|
205
|
481
|
488
|
4 013
|
1 026
|
2 306
|
|
Inventory |
91 033
|
100 342
|
87 662
|
86 696
|
98 288
|
120 967
|
111 721
|
128 759
|
154 488
|
195 484
|
|
Other Current Assets |
12 649
|
20 173
|
18 416
|
19 336
|
9 624
|
10 024
|
9 641
|
11 406
|
13 344
|
17 671
|
|
Total Current Assets |
461 745
|
523 376
|
473 570
|
495 958
|
504 182
|
511 002
|
517 888
|
555 823
|
620 004
|
653 979
|
|
PP&E Net |
212 297
|
231 293
|
236 443
|
231 270
|
240 227
|
251 645
|
243 784
|
247 367
|
292 090
|
363 771
|
|
PP&E Gross |
212 297
|
231 293
|
236 443
|
231 270
|
240 227
|
251 645
|
243 784
|
247 367
|
292 090
|
363 771
|
|
Accumulated Depreciation |
591 976
|
635 792
|
626 487
|
645 471
|
674 177
|
714 843
|
731 425
|
773 167
|
828 949
|
887 500
|
|
Intangible Assets |
2 939
|
5 368
|
5 914
|
5 158
|
5 410
|
4 097
|
3 208
|
5 552
|
4 471
|
5 225
|
|
Goodwill |
66
|
0
|
5 777
|
5 355
|
0
|
0
|
1 391
|
1 093
|
795
|
497
|
|
Long-Term Investments |
58 841
|
73 462
|
63 146
|
81 084
|
94 615
|
87 683
|
66 237
|
95 749
|
87 506
|
76 976
|
|
Other Long-Term Assets |
18 519
|
30 848
|
19 284
|
15 678
|
19 638
|
20 000
|
16 365
|
20 656
|
24 266
|
22 835
|
|
Other Assets |
66
|
0
|
5 777
|
5 355
|
0
|
0
|
1 391
|
1 093
|
795
|
497
|
|
Total Assets |
754 407
N/A
|
864 380
+15%
|
804 134
-7%
|
834 503
+4%
|
864 072
+4%
|
874 427
+1%
|
848 873
-3%
|
926 240
+9%
|
1 029 132
+11%
|
1 123 283
+9%
|
|
Liabilities | |||||||||||
Accounts Payable |
19 389
|
19 790
|
17 985
|
20 850
|
18 691
|
16 125
|
14 862
|
17 912
|
23 034
|
20 269
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
19
|
0
|
0
|
0
|
871
|
982
|
1 084
|
1 079
|
|
Other Current Liabilities |
33 565
|
49 870
|
44 348
|
48 200
|
59 364
|
60 049
|
46 634
|
54 485
|
81 759
|
110 559
|
|
Total Current Liabilities |
52 954
|
69 660
|
62 352
|
69 050
|
78 055
|
76 174
|
62 367
|
73 379
|
105 877
|
131 907
|
|
Long-Term Debt |
0
|
0
|
18
|
0
|
0
|
0
|
42 352
|
42 101
|
41 911
|
42 044
|
|
Deferred Income Tax |
25 764
|
29 617
|
24 016
|
28 195
|
21 735
|
19 964
|
17 430
|
28 149
|
28 983
|
22 539
|
|
Minority Interest |
404
|
496
|
476
|
466
|
452
|
487
|
488
|
518
|
536
|
552
|
|
Other Liabilities |
12 302
|
12 670
|
11 497
|
11 806
|
12 405
|
11 535
|
11 245
|
13 121
|
12 008
|
11 328
|
|
Total Liabilities |
91 424
N/A
|
112 443
+23%
|
98 359
-13%
|
109 517
+11%
|
112 647
+3%
|
108 160
-4%
|
133 882
+24%
|
157 268
+17%
|
189 315
+20%
|
208 370
+10%
|
|
Equity | |||||||||||
Common Stock |
86 969
|
86 969
|
86 969
|
86 969
|
86 969
|
86 969
|
86 969
|
86 969
|
86 969
|
86 969
|
|
Retained Earnings |
561 002
|
599 518
|
609 166
|
604 057
|
620 151
|
634 606
|
644 563
|
609 280
|
661 386
|
721 151
|
|
Additional Paid In Capital |
102 403
|
102 403
|
102 403
|
102 403
|
102 403
|
102 403
|
102 403
|
102 403
|
102 411
|
102 416
|
|
Unrealized Security Profit/Loss |
13 347
|
24 442
|
0
|
25 438
|
33 931
|
28 850
|
22 015
|
47 001
|
39 314
|
34 007
|
|
Treasury Stock |
50 125
|
50 141
|
0
|
47 777
|
47 788
|
47 430
|
88 726
|
39 947
|
39 915
|
39 880
|
|
Other Equity |
50 613
|
11 254
|
42 118
|
46 104
|
44 241
|
39 131
|
52 233
|
36 734
|
10 348
|
10 250
|
|
Total Equity |
662 983
N/A
|
751 937
+13%
|
705 775
-6%
|
724 986
+3%
|
751 425
+4%
|
766 267
+2%
|
714 991
-7%
|
768 972
+8%
|
839 817
+9%
|
914 913
+9%
|
|
Total Liabilities & Equity |
754 407
N/A
|
864 380
+15%
|
804 134
-7%
|
834 503
+4%
|
864 072
+4%
|
874 427
+1%
|
848 873
-3%
|
926 240
+9%
|
1 029 132
+11%
|
1 123 283
+9%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
108
|
108
|
106
|
106
|
106
|
105
|
99
|
393
|
393
|
393
|