Watchlist Manager

Watchlist

Price: 3 237 JPY -4.12% Market Closed

Market Cap: ¥1.3T

	Rohm Co Ltd TSE:6963	JP
S	Silicon 2 Co Ltd KOSDAQ:257720	KR

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	0	0	0	0	0	0	0	0	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	107	0	0	0	95	37	66	91	114	112	111	123	133	143	160	323	436	583	722	839	1 040	0	0	0
Revenue	279 092 N/A	288 570 +3%	287 745 0%	284 953 -1%	280 367 -2%	294 183 +5%	300 033 +2%	306 399 +2%	304 551 -1%	300 424 -1%	298 843 -1%	293 182 -2%	277 654 -5%	264 435 -5%	258 339 -2%	253 511 -2%	253 845 +0%	253 286 0%	266 688 +5%	268 340 +1%	262 648 -2%	341 885 +30%	332 784 -3%	325 261 -2%	313 354 -4%	304 652 -3%	298 122 -2%	290 675 -2%	291 809 +0%	292 410 +0%	298 089 +2%	309 636 +4%	323 337 +4%	331 087 +2%	339 495 +3%	345 370 +2%	354 118 +3%	362 772 +2%	369 275 +2%	370 146 +0%	361 927 -2%	352 397 -3%	340 681 -3%	334 619 -2%	342 455 +2%	352 010 +3%	365 224 +4%	380 588 +4%	391 191 +3%	397 106 +2%	401 872 +1%	407 493 +1%	404 159 -1%	398 989 -1%	388 647 -3%	377 000 -3%	367 498 -3%	362 885 -1%	353 040 -3%	342 100 -3%	347 375 +2%	359 888 +4%	390 145 +8%	414 496 +6%	434 398 +5%	452 124 +4%	465 982 +3%	489 379 +5%	504 094 +3%	507 882 +1%	502 933 -1%	487 289 -3%	472 850 -3%	467 780 -1%	465 893 0%	460 483 -1%	457 296 -1%	448 466 -2%	446 395 0%	460 672 +3%	473 339 +3%
Gross Profit
Cost of Revenue	(153 191)	(159 889)	(165 075)	(171 287)	(174 578)	(184 746)	(188 843)	(192 768)	(192 073)	(189 132)	(183 578)	(177 648)	(169 838)	(163 902)	(166 047)	(172 924)	(179 089)	(174 679)	(171 898)	(168 352)	(164 742)	(219 149)	(215 272)	(215 139)	(212 486)	(209 046)	(208 308)	(207 473)	(210 211)	(213 275)	(219 679)	(224 434)	(229 190)	(227 014)	(226 937)	(226 596)	(230 641)	(235 042)	(236 504)	(237 242)	(233 486)	(230 662)	(225 216)	(224 513)	(230 234)	(234 967)	(242 423)	(247 776)	(251 400)	(252 591)	(254 777)	(256 489)	(253 015)	(254 727)	(251 558)	(253 303)	(252 821)	(251 125)	(245 085)	(236 574)	(239 720)	(242 252)	(262 370)	(272 947)	(281 207)	(289 803)	(292 992)	(304 225)	(311 247)	(314 220)	(313 784)	(312 376)	(313 314)	(322 088)	(332 387)	(338 262)	(352 177)	(374 203)	(375 958)	(384 651)	(388 390)
Gross Profit	125 901 N/A	128 681 +2%	122 670 -5%	113 666 -7%	105 789 -7%	109 437 +3%	111 190 +2%	113 631 +2%	112 478 -1%	111 292 -1%	115 265 +4%	115 534 +0%	107 816 -7%	100 533 -7%	92 292 -8%	80 587 -13%	74 756 -7%	78 607 +5%	94 790 +21%	99 988 +5%	97 906 -2%	122 736 +25%	117 512 -4%	110 122 -6%	100 868 -8%	95 606 -5%	89 814 -6%	83 202 -7%	81 598 -2%	79 135 -3%	78 410 -1%	85 202 +9%	94 147 +10%	104 073 +11%	112 558 +8%	118 774 +6%	123 477 +4%	127 730 +3%	132 771 +4%	132 904 +0%	128 441 -3%	121 735 -5%	115 465 -5%	110 106 -5%	112 221 +2%	117 043 +4%	122 801 +5%	132 812 +8%	139 791 +5%	144 515 +3%	147 095 +2%	151 004 +3%	151 144 +0%	144 262 -5%	137 089 -5%	123 697 -10%	114 677 -7%	111 760 -3%	107 955 -3%	105 526 -2%	107 655 +2%	117 636 +9%	127 775 +9%	141 549 +11%	153 191 +8%	162 321 +6%	172 990 +7%	185 154 +7%	192 847 +4%	193 662 +0%	189 149 -2%	174 913 -8%	159 536 -9%	145 692 -9%	133 506 -8%	122 221 -8%	105 119 -14%	74 263 -29%	70 437 -5%	76 021 +8%	84 949 +12%
Operating Income
Operating Expenses	(49 029)	(50 665)	(52 895)	(55 340)	(55 663)	(55 568)	(53 343)	(53 836)	(54 050)	(54 137)	(55 144)	(55 079)	(56 069)	(56 628)	(64 867)	(67 304)	(69 197)	(65 582)	(66 878)	(67 179)	(67 361)	(89 999)	(89 769)	(90 801)	(88 789)	(89 253)	(87 079)	(84 144)	(82 930)	(80 056)	(78 828)	(78 427)	(78 681)	(80 438)	(81 506)	(84 244)	(86 350)	(88 930)	(91 680)	(91 913)	(91 352)	(88 100)	(86 497)	(84 109)	(83 261)	(85 216)	(85 447)	(87 010)	(88 085)	(87 511)	(87 874)	(88 391)	(88 330)	(88 353)	(87 355)	(85 387)	(83 894)	(82 271)	(80 887)	(81 121)	(79 959)	(79 148)	(80 070)	(81 235)	(82 966)	(90 842)	(94 251)	(97 785)	(102 155)	(101 346)	(101 666)	(103 167)	(101 985)	(102 365)	(106 601)	(109 701)	(113 521)	(114 324)	(111 573)	(107 455)	(104 227)
Selling, General & Administrative	(49 029)	(35 295)	(52 895)	(55 340)	(54 898)	(55 568)	(53 343)	(53 552)	(54 050)	(54 137)	(55 577)	(55 079)	(47 769)	(55 776)	(35 024)	(36 532)	(37 790)	(37 958)	(39 464)	(39 688)	(39 102)	(52 101)	(60 890)	(71 172)	(79 150)	(49 490)	(87 078)	(84 144)	(82 929)	(42 306)	(78 830)	(78 427)	(78 682)	(43 901)	(81 504)	(84 243)	(86 348)	(48 933)	(91 679)	(91 912)	(91 352)	(47 231)	(86 496)	(84 108)	(83 260)	(47 938)	(85 446)	(87 009)	(88 085)	(48 658)	(87 873)	(88 390)	(88 328)	(48 774)	(87 354)	(85 387)	(83 893)	(48 885)	(80 885)	(81 118)	(79 957)	(47 609)	(80 068)	(81 233)	(82 964)	(54 715)	(94 250)	(97 783)	(102 154)	(58 784)	(101 664)	(103 166)	(101 982)	(57 942)	(106 600)	(109 703)	(113 523)	(57 079)	(111 573)	(107 452)	(104 227)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	(8 300)	(16 838)	(29 843)	(30 772)	(31 407)	(27 624)	(27 414)	(27 491)	(28 259)	(37 898)	0	0	0	(39 763)	0	0	0	(37 750)	0	0	0	(36 536)	0	0	0	(39 996)	0	0	0	0	0	0	0	(37 277)	0	0	0	(38 852)	0	0	0	(39 578)	0	0	0	(33 384)	0	0	0	(31 537)	0	0	0	(36 126)	0	0	0	(42 560)	0	0	0	(44 423)	0	0	0	(57 245)	0	0	0
Other Operating Expenses	0	(15 370)	0	0	(765)	0	0	(284)	0	0	433	0	0	15 986	0	0	0	0	0	0	0	0	(28 879)	(19 629)	(9 639)	0	(1)	0	(1)	0	0	0	0	(1)	(2)	(1)	(2)	(1)	(1)	(1)	0	(40 869)	(1)	(1)	0	(1)	(1)	(1)	0	(1)	(1)	(1)	(2)	(1)	(1)	0	(1)	(2)	(2)	(3)	(2)	(2)	(2)	(2)	(2)	(1)	(1)	(2)	(1)	(2)	(2)	(1)	(3)	0	(1)	2	2	0	0	(3)	0
Operating Income	76 872 N/A	78 016 +1%	69 775 -11%	58 326 -16%	50 126 -14%	53 869 +7%	57 847 +7%	59 795 +3%	58 428 -2%	57 155 -2%	60 121 +5%	60 455 +1%	51 747 -14%	43 905 -15%	27 425 -38%	13 283 -52%	5 559 -58%	13 025 +134%	27 912 +114%	32 809 +18%	30 545 -7%	32 737 +7%	27 743 -15%	19 321 -30%	12 079 -37%	6 353 -47%	2 735 -57%	(942) N/A	(1 332) -41%	(921) +31%	(418) +55%	6 775 N/A	15 466 +128%	23 635 +53%	31 052 +31%	34 530 +11%	37 127 +8%	38 800 +5%	41 091 +6%	40 991 0%	37 089 -10%	33 635 -9%	28 968 -14%	25 997 -10%	28 960 +11%	31 827 +10%	37 354 +17%	45 802 +23%	51 706 +13%	57 004 +10%	59 221 +4%	62 613 +6%	62 814 +0%	55 909 -11%	49 734 -11%	38 310 -23%	30 783 -20%	29 489 -4%	27 068 -8%	24 405 -10%	27 696 +13%	38 488 +39%	47 705 +24%	60 314 +26%	70 225 +16%	71 479 +2%	78 739 +10%	87 369 +11%	90 692 +4%	92 316 +2%	87 483 -5%	71 746 -18%	57 551 -20%	43 327 -25%	26 905 -38%	12 520 -53%	(8 402) N/A	(40 061) -377%	(41 136) -3%	(31 434) +24%	(19 278) +39%
Pre-Tax Income
Interest Income Expense	2 272	4 573	1 804	2 889	3 295	8 774	5 816	7 427	6 919	11 458	7 296	5 737	7 347	9 118	4 739	(2 250)	(7 327)	(1 923)	(3 596)	(4 369)	(7 554)	(5 746)	(4 833)	(3 300)	(646)	328	(223)	1 180	8 495	11 828	19 331	20 442	19 146	11 978	5 075	11 231	15 676	20 264	23 552	21 953	10 878	2 837	(8 272)	(14 233)	(1 846)	3 463	10 112	12 131	(106)	(3 388)	2 092	4 447	3 320	8 973	3 837	2 235	6 606	10 172	8 722	6 864	777	2 634	4 868	7 361	11 781	12 188	23 016	28 458	20 645	15 713	13 726	9 937	14 418	18 823	15 417	10 466	22 400	15 628	11 550	15 651	6 643
Non-Reccuring Items	10 530	9 823	(8 196)	(8 206)	(11 208)	(3 482)	(1 320)	(949)	1 133	(1 061)	831	263	(199)	(4 878)	(17 740)	(18 100)	(13 783)	(3 572)	(3 189)	(1 972)	(2 557)	(7 381)	(7 566)	(15 949)	(24 527)	(10 247)	(9 952)	(935)	6 751	(64 562)	(64 434)	(64 643)	(62 530)	(1 288)	(1 255)	(2 791)	109	(4 277)	(4 333)	(3 383)	(6 126)	(5 389)	(5 310)	(5 125)	(4 712)	(3 704)	(3 379)	(3 626)	(4 082)	(8 336)	(8 535)	(9 591)	(9 394)	(5 268)	(5 660)	(4 630)	(4 308)	(3 228)	(2 562)	(2 516)	(2 777)	(1 431)	(1 617)	(1 397)	(1 641)	(1 661)	(1 826)	(1 871)	(1 342)	(1 349)	(979)	(1 053)	(1 199)	(1 623)	(1 734)	(2 248)	(2 575)	(33 830)	(33 733)	(33 331)	(27 591)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	98	136	129	13	(7)	24	23	11	35	(22)	251	252	199	267	14	5	43	(26)	449	621	566	5 553	5 352	5 183	5 332	298	301	426	281	0	(10)	(136)	60	177	249	262	221	424	366	350	314	80	98	196	239	289	313	215	0	(120)	(173)	217	342	583	804	1 426	1 311	1 311	3 031	4 034	4 042	4 105	2 180	260	562	382	399	662	434
Total Other Income	(5 608)	(1 393)	232	270	270	394	1	1 535	(377)	(79)	(2 717)	(618)	(480)	688	527	471	901	665	609	41	58	(185)	(110)	(4)	401	603	976	1 141	1 212	1 267	1 144	960	935	301	116	1 850	1 868	154	2 121	541	620	454	513	463	116	614	743	727	852	808	817	1 066	1 040	1 229	1 181	1 368	1 183	1 296	1 156	771	1 015	941	885	857	813	1 270	1 751	1 815	1 795	1 516	1 092	7 032	7 152	7 051	8 096	2 282	1 816	1 150	(396)	(176)	(355)
Pre-Tax Income	84 066 N/A	91 019 +8%	63 615 -30%	53 279 -16%	42 483 -20%	59 555 +40%	62 344 +5%	67 808 +9%	66 103 -3%	67 473 +2%	65 531 -3%	65 837 +0%	58 513 -11%	48 969 -16%	15 080 -69%	(6 583) N/A	(14 657) -123%	8 219 N/A	21 759 +165%	26 520 +22%	20 527 -23%	19 403 -5%	15 485 -20%	320 -98%	(12 494) N/A	(2 696) +78%	(6 450) -139%	449 N/A	15 169 +3 278%	(52 414) N/A	(43 928) +16%	(35 845) +18%	(26 417) +26%	40 179 N/A	40 340 +0%	50 003 +24%	60 112 +20%	55 239 -8%	62 732 +14%	60 528 -4%	42 742 -29%	31 537 -26%	15 889 -50%	6 966 -56%	22 578 +224%	32 377 +43%	45 079 +39%	55 296 +23%	48 591 -12%	46 512 -4%	53 961 +16%	58 885 +9%	58 094 -1%	60 923 +5%	49 190 -19%	37 479 -24%	34 503 -8%	38 018 +10%	34 697 -9%	29 739 -14%	26 711 -10%	40 512 +52%	51 668 +28%	67 352 +30%	81 520 +21%	83 859 +3%	102 484 +22%	117 197 +14%	113 101 -3%	109 507 -3%	104 353 -5%	91 696 -12%	81 964 -11%	71 683 -13%	50 864 -29%	23 280 -54%	13 801 -41%	(56 731) N/A	(63 316) -12%	(48 628) +23%	(40 147) +17%
Net Income
Tax Provision	(32 557)	(33 300)	(22 738)	(17 947)	(14 133)	(21 155)	(22 643)	(24 747)	(24 684)	(25 716)	(25 504)	(26 527)	(23 993)	(24 233)	(10 467)	(1 625)	4 669	(4 281)	(9 844)	(11 090)	(8 830)	(9 524)	(7 651)	(2 406)	(108)	(13 374)	(11 680)	(14 527)	(18 067)	(9)	(1 719)	(4 156)	(6 140)	(8 056)	(8 236)	(8 597)	(11 911)	(9 897)	(12 601)	(10 536)	(4 268)	(5 835)	289	682	(3 337)	(5 927)	(10 443)	(13 861)	(12 771)	(9 247)	(12 567)	(13 776)	(11 755)	(15 454)	(12 235)	(9 251)	(10 975)	(12 362)	(7 618)	(5 268)	(3 636)	(3 478)	(10 282)	(12 045)	(14 973)	(17 001)	(21 122)	(29 008)	(26 712)	(29 104)	(29 919)	(26 105)	(24 397)	(17 675)	(13 528)	(4 528)	(4 689)	6 691	12 772	6 843	4 718
Income from Continuing Operations	51 509	57 719	40 877	35 332	28 350	38 400	39 701	43 061	41 419	41 757	40 027	39 310	34 520	24 736	4 613	(8 208)	(9 988)	3 938	11 915	15 430	11 697	9 879	7 834	(2 086)	(12 602)	(16 070)	(18 130)	(14 078)	(2 898)	(52 423)	(45 647)	(40 001)	(32 557)	32 123	32 104	41 406	48 201	45 342	50 131	49 992	38 474	25 702	16 178	7 648	19 241	26 450	34 636	41 435	35 820	37 265	41 394	45 109	46 339	45 469	36 955	28 228	23 528	25 656	27 079	24 471	23 075	37 034	41 386	55 307	66 547	66 858	81 362	88 189	86 389	80 403	74 434	65 591	57 567	54 008	37 336	18 752	9 112	(50 040)	(50 544)	(41 785)	(35 429)
Income to Minority Interest	(35)	(43)	(40)	(19)	(8)	(36)	(67)	(79)	(25)	(22)	(18)	(25)	(16)	(19)	(14)	124	269	268	204	53	(80)	(243)	(242)	(299)	(173)	(35)	(107)	(39)	(50)	(40)	(47)	(47)	(44)	(31)	(28)	(36)	(40)	(45)	(47)	(35)	(23)	(16)	(3)	(6)	(17)	(17)	(28)	(31)	(21)	(16)	(18)	(20)	(16)	(26)	(22)	(19)	(23)	(23)	(25)	(26)	(21)	(31)	(31)	(29)	(33)	(30)	(34)	(36)	(31)	(27)	(33)	(36)	(36)	(42)	(37)	(23)	(39)	(24)	(17)	(30)	(22)
Net Income (Common)	51 476 N/A	57 677 +12%	40 834 -29%	35 312 -14%	28 341 -20%	38 363 +35%	39 632 +3%	42 978 +8%	41 390 -4%	41 731 +1%	40 004 -4%	39 284 -2%	34 503 -12%	24 718 -28%	4 598 -81%	(8 085) N/A	(9 720) -20%	4 203 N/A	12 116 +188%	15 480 +28%	11 614 -25%	9 631 -17%	7 585 -21%	(2 389) N/A	(12 779) -435%	(16 106) -26%	(18 239) -13%	(14 119) +23%	(2 950) +79%	(52 464) -1 678%	(45 694) +13%	(40 049) +12%	(32 603) +19%	32 091 N/A	32 075 0%	41 368 +29%	48 160 +16%	45 296 -6%	50 083 +11%	49 955 0%	38 451 -23%	25 686 -33%	16 178 -37%	7 645 -53%	19 225 +151%	26 432 +37%	34 605 +31%	41 401 +20%	35 797 -14%	37 249 +4%	41 376 +11%	45 089 +9%	46 323 +3%	45 441 -2%	36 931 -19%	28 206 -24%	23 503 -17%	25 632 +9%	27 053 +6%	24 446 -10%	23 052 -6%	37 002 +61%	41 354 +12%	55 277 +34%	66 514 +20%	66 827 +0%	81 326 +22%	88 151 +8%	86 357 -2%	80 344 -7%	74 369 -7%	65 523 -12%	57 499 -12%	53 965 -6%	37 298 -31%	18 728 -50%	9 073 -52%	(50 065) N/A	(50 562) -1%	(41 815) +17%	(35 453) +15%
EPS (Diluted)	432.57 N/A	480.64 +11%	343.14 -29%	304.41 -11%	242.23 -20%	330.71 +37%	344.62 +4%	370.5 +8%	363.07 -2%	369.3 +2%	350.91 -5%	350.75 0%	313.66 -11%	222.68 -29%	41.8 -81%	-73.5 N/A	-87.56 -19%	38.2 N/A	110.14 +188%	140.72 +28%	105.58 -25%	88.35 -16%	70.23 -21%	-22.12 N/A	-118.32 -435%	-149.12 -26%	-168.87 -13%	-130.73 +23%	-27.31 +79%	-485.77 -1 679%	-423.09 +13%	-370.82 +12%	-301.87 +19%	297.13 N/A	296.99 0%	383.03 +29%	445.92 +16%	420.17 -6%	468.06 +11%	471.27 +1%	362.74 -23%	241.92 -33%	152.62 -37%	72.12 -53%	181.36 +151%	249.89 +38%	326.46 +31%	390.57 +20%	337.7 -14%	352.15 +4%	390.33 +11%	425.36 +9%	440.63 +4%	431.47 -2%	353.38 -18%	269.89 -24%	226.59 -16%	245.66 +8%	266.59 +9%	241.71 -9%	228.01 -6%	91.06 -60%	409.13 +349%	546.86 +34%	658.02 +20%	165.28 -75%	804.57 +387%	872.05 +8%	213.57 -76%	198.68 -7%	183.88 -7%	163.14 -11%	144.34 -12%	134.7 -7%	79.48 -41%	48.52 -39%	23.5 -52%	-129.71 N/A	-111.65 +14%	-92.45 +17%	-78.32 +15%

Income Statement Balance Sheet Cash Flow Statement

Rohm Co Ltd
TSE:6963

Income Statement

Earnings Waterfall
Rohm Co Ltd

Income Statement
Rohm Co Ltd

See Also

Company

Help

Tools

Stocks

Rohm Co Ltd TSE:6963

Income Statement

Earnings Waterfall Rohm Co Ltd

Income Statement Rohm Co Ltd

See Also

Company

Help

Tools

Stocks

Rohm Co Ltd
TSE:6963

Earnings Waterfall
Rohm Co Ltd

Income Statement
Rohm Co Ltd