F

Frontier Management Inc
TSE:7038

Watchlist Manager
Frontier Management Inc
TSE:7038
Watchlist
Price: 548 JPY -2.14%
Market Cap: ¥6.5B

Relative Value

The Relative Value of one Frontier Management Inc stock under the Base Case scenario is 876.72 JPY. Compared to the current market price of 548 JPY, Frontier Management Inc is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
876.72 JPY
Undervaluation 37%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Frontier Management Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Frontier Management Inc
TSE:7038
6.5B JPY 0.5 -5.8 26.1 -7.8
UK
Relx PLC
LSE:REL
45.5B GBP 4.7 21.9 13.8 17.3
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
CA
Thomson Reuters Corp
TSX:TRI
57B CAD 5.6 27.8 14.7 21.6
IE
Experian PLC
LSE:EXPN
24.5B GBP 4.1 23.9 13.2 18.7
US
Verisk Analytics Inc
NASDAQ:VRSK
27.9B USD 9.1 30.8 17.2 21.4
US
Equifax Inc
NYSE:EFX
21.9B USD 3.6 33.1 14.1 23.1
US
Leidos Holdings Inc
NYSE:LDOS
21B USD 1.2 14.5 10.1 11.5
CH
SGS SA
SIX:SGSN
16.6B CHF 2.4 25 12.4 18.3
US
CoStar Group Inc
NASDAQ:CSGP
17.9B USD 5.5 2 552.1 89.3 -237
US
UL Solutions Inc
NYSE:ULS
16.8B USD 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
JP
F
Frontier Management Inc
TSE:7038
Average P/S: 4.6
0.5
N/A N/A
UK
Relx PLC
LSE:REL
4.7
8%
0.6
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
5.6
8%
0.7
IE
Experian PLC
LSE:EXPN
4.1
10%
0.4
US
Verisk Analytics Inc
NASDAQ:VRSK
9.1
7%
1.3
US
Equifax Inc
NYSE:EFX
3.6
10%
0.4
US
Leidos Holdings Inc
NYSE:LDOS
1.2
4%
0.3
CH
SGS SA
SIX:SGSN
2.4
7%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
5.5
15%
0.4
US
U
UL Solutions Inc
NYSE:ULS
Not Available
6%
N/A
P/E Multiple
Earnings Growth PEG
JP
F
Frontier Management Inc
TSE:7038
Average P/E: 307.3
Negative Multiple: -5.8
N/A N/A
UK
Relx PLC
LSE:REL
21.9
17%
1.3
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
27.8
21%
1.3
IE
Experian PLC
LSE:EXPN
23.9
21%
1.1
US
Verisk Analytics Inc
NASDAQ:VRSK
30.8
15%
2.1
US
Equifax Inc
NYSE:EFX
33.1
32%
1
US
Leidos Holdings Inc
NYSE:LDOS
14.5
7%
2.1
CH
SGS SA
SIX:SGSN
25
12%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
2 552.1
418%
6.1
US
U
UL Solutions Inc
NYSE:ULS
Not Available
20%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
F
Frontier Management Inc
TSE:7038
Average EV/EBITDA: 23.8
26.1
N/A N/A
UK
Relx PLC
LSE:REL
13.8
9%
1.5
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
14.7
11%
1.3
IE
Experian PLC
LSE:EXPN
13.2
10%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
17.2
8%
2.2
US
Equifax Inc
NYSE:EFX
14.1
14%
1
US
Leidos Holdings Inc
NYSE:LDOS
10.1
3%
3.4
CH
SGS SA
SIX:SGSN
12.4
10%
1.2
US
CoStar Group Inc
NASDAQ:CSGP
89.3
91%
1
US
U
UL Solutions Inc
NYSE:ULS
Not Available
12%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
F
Frontier Management Inc
TSE:7038
Average EV/EBIT: 21.5
Negative Multiple: -7.8
N/A N/A
UK
Relx PLC
LSE:REL
17.3
12%
1.4
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
21.6
16%
1.3
IE
Experian PLC
LSE:EXPN
18.7
14%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
21.4
10%
2.1
US
Equifax Inc
NYSE:EFX
23.1
22%
1.1
US
Leidos Holdings Inc
NYSE:LDOS
11.5
5%
2.3
CH
SGS SA
SIX:SGSN
18.3
13%
1.4
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -237 N/A N/A
US
U
UL Solutions Inc
NYSE:ULS
Not Available
13%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett