First Time Loading...

Kyushu Financial Group Inc
TSE:7180

Watchlist Manager
Kyushu Financial Group Inc Logo
Kyushu Financial Group Inc
TSE:7180
Watchlist
Price: 972.1 JPY -8.81% Market Closed
Updated: May 13, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

13.4T
+1%
Assets
Growth Rates:
1 Year
+3%
3 Years
+12%
5 Years
+28%
7 Years
+39%
10 Years
+208%
12.7T
+1%
Liabilities
Growth Rates:
1 Year
+3%
3 Years
+12%
5 Years
+30%
7 Years
+41%
10 Years
+212%
688.3B
+1%
Equity
Growth Rates:
1 Year
+7%
3 Years
+3%
5 Years
+10%
7 Years
+14%
10 Years
+149%

Balance Sheet Decomposition
Kyushu Financial Group Inc

13.4T
Assets
12.7T
Liabilities
13.4T
Assets
12.7T
Liabilities
Net Loans 8.7T
Investments 2.7T
PP&E 107.7B
Intangibles 15.5B
Other Assets 1.9T
Total Deposits 10.4T
Short Term Debt 775.5B
Long Term Debt 1.3T
Other Liabilities 189.3B

Balance Sheet
Kyushu Financial Group Inc

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023
Assets
Net Loans
2 536 052
2 648 773
5 596 861
6 003 823
6 380 110
6 784 897
7 118 951
7 504 362
7 718 036
8 383 978
Investments
1 682 870
1 739 170
2 869 532
2 862 924
2 682 451
2 431 021
2 629 613
2 867 802
3 501 205
2 790 281
PP&E Net
47 252
54 219
92 164
90 614
92 647
98 306
108 885
111 089
113 059
109 285
Intangible Assets
6 728
6 517
9 875
9 735
9 746
9 317
11 011
10 726
12 538
14 633
Long-Term Investments
711
805
1 206
2 290
3 458
3 641
4 387
5 474
5 683
7 536
Customer Acceptances Liabilities
0
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
753
1 950
5 633
7 567
7 243
6 829
13 982
11 071
15 664
28 670
Other Assets
50 270
86 551
138 712
141 552
259 901
262 548
371 511
321 475
273 823
287 945
Total Assets
4 498 349
N/A
4 744 349
+5%
8 939 965
+88%
9 638 577
+8%
10 084 039
+5%
10 444 589
+4%
11 079 796
+6%
12 204 020
+10%
14 169 219
+16%
13 181 457
-7%
Liabilities
Accrued Liabilities
86
78
91
0
0
0
0
0
0
0
Short-Term Debt
33 834
74 928
239 431
341 514
467 542
687 149
895 472
863 861
993 282
717 503
Current Portion of Long-Term Debt
0
0
108 718
0
0
0
0
0
343
263
Total Deposits
4 106 068
4 196 538
7 821 017
8 282 466
8 572 993
8 567 557
8 766 321
9 656 682
10 162 977
10 397 111
Other Interest Bearing Liabilities
11 122
9 634
34 761
34 376
34 335
33 893
35 927
37 990
38 924
36 932
Total Current Liabilities
33 920
75 006
348 240
341 514
467 542
687 149
895 472
863 861
993 625
717 766
Long-Term Debt
14 078
56 060
40 531
278 885
299 159
402 402
594 946
859 685
2 196 978
1 238 954
Deferred Income Tax
11 736
16 721
19 261
13 459
13 860
14 190
4 065
15 416
7 020
3 791
Minority Interest
3 372
2 026
10 372
8 265
8 737
3 788
1 803
1 898
562
624
Other Liabilities
43 617
88 157
70 846
72 842
62 602
87 081
163 311
87 234
98 215
134 655
Total Liabilities
4 223 913
N/A
4 444 142
+5%
8 345 028
+88%
9 031 807
+8%
9 459 228
+5%
9 796 060
+4%
10 461 845
+7%
11 522 766
+10%
13 498 301
+17%
12 529 833
-7%
Equity
Common Stock
18 128
18 128
36 000
36 000
36 000
36 000
36 000
36 000
36 000
36 000
Retained Earnings
209 304
219 635
325 977
335 146
349 103
366 087
379 006
388 859
399 352
418 908
Additional Paid In Capital
8 133
8 133
191 686
194 112
194 112
198 362
199 636
199 636
200 471
200 471
Unrealized Security Profit/Loss
44 488
61 577
59 150
52 025
54 327
64 842
80 562
70 854
29 040
40 818
Treasury Stock
119
141
3 600
3 601
3 601
5 270
10 771
10 771
13 771
13 771
Other Equity
5 498
7 125
14 276
6 912
5 130
11 492
66 482
3 324
19 826
50 834
Total Equity
274 436
N/A
300 207
+9%
594 937
+98%
606 770
+2%
624 811
+3%
648 529
+4%
617 951
-5%
681 254
+10%
670 918
-2%
651 624
-3%
Total Liabilities & Equity
4 498 349
N/A
4 744 349
+5%
8 939 965
+88%
9 638 577
+8%
10 084 039
+5%
10 444 589
+4%
11 079 796
+6%
12 204 020
+10%
14 169 219
+16%
13 181 457
-7%
Shares Outstanding
Common Shares Outstanding
231
230
455
455
455
452
440
440
433
433

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.