First Time Loading...

Watchlist Manager

Watchlist

Price: 1 060.5 JPY 1.87%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		49 346	47 829	47 294	47 204	47 194	47 651	48 063	47 999	58 693	67 994	78 072	87 970	88 758	88 775	89 604	89 632	88 334	88 401	88 525	88 500	89 867	90 360	89 461	88 858	87 685	86 820	87 347	87 753	87 428	87 685	87 614	87 728	89 102	89 693	92 213	94 785	96 520	96 893	94 560	91 770	93 496
Interest Income		54 044	52 731	52 389	52 519	52 698	53 400	53 938	53 815	64 995	74 741	85 098	95 443	96 353	96 257	97 037	97 044	95 579	95 768	95 989	95 862	97 325	98 120	98 031	98 609	98 660	98 654	99 033	98 908	97 477	96 832	96 202	96 235	97 690	98 273	101 526	105 617	108 518	111 508	112 703	112 499	117 621
Interest Expense		4 698	4 902	5 095	5 315	5 504	5 749	5 875	5 816	6 302	6 747	7 026	7 473	7 595	7 482	7 433	7 412	7 245	7 367	7 464	7 362	7 458	7 760	8 570	9 751	10 975	11 834	11 686	11 155	10 049	9 147	8 588	8 507	8 588	8 580	9 313	10 832	11 998	14 615	18 143	20 729	24 125
Non Interest Income		33 568	33 276	31 503	31 293	32 048	33 875	38 249	39 734	140 013	149 040	156 110	165 402	78 152	75 929	74 281	70 619	68 048	68 883	69 767	70 843	70 264	72 259	70 552	71 908	71 511	73 862	77 442	78 868	84 179	84 078	81 198	82 531	86 184	89 643	105 856	105 543	102 157	102 866	98 396	103 718	102 357
Revenue		82 914 N/A	81 105 -2%	78 797 -3%	78 497 0%	79 242 +1%	81 526 +3%	86 312 +6%	87 733 +2%	198 706 +126%	217 034 +9%	234 182 +8%	253 372 +8%	166 910 -34%	164 704 -1%	163 885 0%	160 251 -2%	156 382 -2%	157 284 +1%	158 292 +1%	159 343 +1%	160 131 +0%	162 619 +2%	160 013 -2%	160 766 +0%	159 196 -1%	160 682 +1%	164 789 +3%	166 621 +1%	171 607 +3%	171 763 +0%	168 812 -2%	170 259 +1%	175 286 +3%	179 336 +2%	198 069 +10%	200 328 +1%	198 677 -1%	199 759 +1%	192 956 -3%	195 488 +1%	195 853 +0%
Pre-Tax Income
Loan Loss Provision		0	(1 320)	0	0	0	(850)	0	0	0	(4 700)	(2 829)	(8 304)	(9 488)	(10 226)	0	0	0	(4 527)	0	0	0	(3 752)	0	0	0	(1 187)	0	0	0	(14 293)	(9 129)	(11 008)	(14 493)	(8 465)	(8 635)	0	0	(818)	0	0	0
Non Interest Expense		(62 452)	(60 021)	(60 184)	(60 322)	(60 696)	(59 044)	(62 225)	(63 545)	(77 328)	(94 358)	(115 030)	(130 743)	(136 613)	(133 498)	(131 465)	(129 023)	(124 025)	(123 541)	(130 276)	(131 133)	(134 342)	(125 501)	(126 418)	(129 057)	(127 279)	(132 685)	(139 096)	(142 981)	(147 564)	(136 071)	(138 260)	(134 282)	(139 947)	(147 229)	(162 082)	(161 699)	(159 652)	(163 541)	(154 128)	(162 107)	(161 011)
Pre-Tax Income		20 462 N/A	19 764 -3%	18 613 -6%	18 175 -2%	18 546 +2%	21 632 +17%	24 087 +11%	24 188 +0%	121 378 +402%	117 976 -3%	116 323 -1%	114 325 -2%	20 809 -82%	20 980 +1%	24 982 +19%	29 265 +17%	31 578 +8%	29 216 -7%	28 016 -4%	28 210 +1%	25 789 -9%	33 366 +29%	33 595 +1%	31 709 -6%	31 917 +1%	26 810 -16%	25 693 -4%	23 640 -8%	24 043 +2%	21 399 -11%	21 423 +0%	24 969 +17%	20 846 -17%	23 642 +13%	27 352 +16%	31 873 +17%	35 754 +12%	35 400 -1%	38 828 +10%	33 381 -14%	34 842 +4%
Net Income
Tax Provision		(7 504)	(7 619)	(7 045)	(6 809)	(6 835)	(8 585)	(9 280)	(9 219)	(10 555)	(9 233)	(8 648)	(7 460)	(6 714)	(5 919)	(7 097)	(8 955)	(10 069)	(9 407)	(8 951)	(9 021)	(8 366)	(10 701)	(11 205)	(10 142)	(10 406)	(8 421)	(7 568)	(7 185)	(6 993)	(6 256)	(6 428)	(7 494)	(6 200)	(6 875)	(7 900)	(9 475)	(10 488)	(10 658)	(11 582)	(10 094)	(10 584)
Income from Continuing Operations		12 958	12 145	11 568	11 366	11 711	13 047	14 807	14 969	110 823	108 743	107 675	106 865	14 095	15 061	17 885	20 310	21 509	19 809	19 065	19 189	17 423	22 665	22 390	21 567	21 511	18 389	18 125	16 455	17 050	15 143	14 995	17 475	14 646	16 767	19 452	22 398	25 266	24 742	27 246	23 287	24 258
Income to Minority Interest		(343)	(319)	(277)	(224)	(184)	(159)	(127)	(98)	(164)	(271)	(353)	(499)	(524)	(458)	(470)	(424)	(410)	(412)	(393)	(412)	(416)	(462)	(423)	(313)	(224)	(127)	(121)	(132)	(132)	(129)	(150)	(152)	(135)	(111)	(93)	(78)	(82)	(73)	(61)	(85)	(80)
Net Income (Common)		12 615 N/A	11 826 -6%	11 290 -5%	11 142 -1%	11 527 +3%	12 887 +12%	14 680 +14%	14 871 +1%	110 657 +644%	108 471 -2%	107 321 -1%	106 365 -1%	13 572 -87%	14 602 +8%	17 413 +19%	19 884 +14%	21 097 +6%	19 395 -8%	18 670 -4%	18 776 +1%	17 005 -9%	22 202 +31%	21 966 -1%	21 252 -3%	21 285 +0%	18 261 -14%	18 004 -1%	16 322 -9%	16 919 +4%	15 012 -11%	14 842 -1%	17 322 +17%	14 508 -16%	16 655 +15%	19 358 +16%	22 317 +15%	25 183 +13%	24 668 -2%	27 184 +10%	23 202 -15%	24 176 +4%
EPS (Diluted)		54.37 N/A	50.97 -6%	48.86 -4%	48.23 -1%	49.9 +3%	55.78 +12%	63.82 +14%	64.65 +1%	243.2 +276%	316.24 +30%	235.87 -25%	233.76 -1%	29.82 -87%	32.09 +8%	38.27 +19%	43.7 +14%	46.36 +6%	42.62 -8%	41.21 -3%	41.53 +1%	37.62 -9%	49.13 +31%	48.59 -1%	47.01 -3%	47.3 +1%	40.67 -14%	40.91 +1%	37.09 -9%	38.45 +4%	34.13 -11%	33.74 -1%	39.38 +17%	33.19 -16%	38.07 +15%	44.74 +18%	51.58 +15%	58.2 +13%	57.02 -2%	62.84 +10%	53.63 -15%	55.88 +4%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 132,100+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.