Honda Motor Co Ltd
TSE:7267

Watchlist Manager
Honda Motor Co Ltd Logo
Honda Motor Co Ltd
TSE:7267
Watchlist
Price: 1 520 JPY -1.78% Market Closed
Market Cap: 8T JPY

Relative Value

The Relative Value of one Honda Motor Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 520 JPY, Honda Motor Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Honda Motor Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
76
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9
Forward
0.4
vs History
6
vs Industry
49
Median 3Y
8.7
Median 5Y
8.3
Industry
18.6
Forward
11.1
vs History
15
vs Industry
19
Median 3Y
13.1
Median 5Y
4.7
Industry
8.4
vs History
25
vs Industry
28
Median 3Y
8.8
Median 5Y
7.3
Industry
16.4
vs History
15
vs Industry
69
Median 3Y
0.6
Median 5Y
0.6
Industry
1.7
vs History
22
vs Industry
75
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2
Forward
0.5
vs History
23
vs Industry
63
Median 3Y
2.3
Median 5Y
2.2
Industry
4.8
vs History
4
vs Industry
45
Median 3Y
5
Median 5Y
4.7
Industry
8.5
Forward
7.8
vs History
7
vs Industry
40
Median 3Y
8.6
Median 5Y
8.3
Industry
11.5
vs History
9
vs Industry
17
Median 3Y
16.3
Median 5Y
6.8
Industry
8.1
vs History
vs Industry
7
Median 3Y
2.7
Median 5Y
5.7
Industry
10
vs History
15
vs Industry
71
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Honda Motor Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Honda Motor Co Ltd
TSE:7267
8T JPY 0.4 12.6 6.3 11.1
US
Tesla Inc
NASDAQ:TSLA
1.5T USD 15.8 287.2 135.9 303.4
JP
Toyota Motor Corp
TSE:7203
39.5T JPY 0.8 8.5 7 10.7
CN
BYD Co Ltd
SZSE:002594
875.1B CNY 1 22.8 22 22
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
IT
Ferrari NV
MIL:RACE
66B EUR 9.5 41.4 25.3 33.5
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
US
General Motors Co
NYSE:GM
71B USD 0.4 14.8 6.3 16.1
DE
Bayerische Motoren Werke AG
XETRA:BMW
58.6B EUR 0.4 8.4 5.6 10.5
DE
Mercedes-Benz Group AG
XETRA:MBG
54.5B EUR 0.4 8 6.2 11.3
DE
Volkswagen AG
XETRA:VOW
54B EUR 0.2 8.1 2.6 6.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Honda Motor Co Ltd
TSE:7267
Average EV/EBITDA: 20.5
6.3
-2%
N/A
US
Tesla Inc
NASDAQ:TSLA
135.9
14%
9.7
JP
Toyota Motor Corp
TSE:7203
7
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
22
47%
0.5
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
IT
Ferrari NV
MIL:RACE
25.3
9%
2.8
DE
Daimler AG
XETRA:DAI
4
N/A N/A
US
General Motors Co
NYSE:GM
6.3
-9%
N/A
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.6
4%
1.4
DE
Mercedes-Benz Group AG
XETRA:MBG
6.2
-2%
N/A
DE
V
Volkswagen AG
XETRA:VOW
2.6
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Honda Motor Co Ltd
TSE:7267
Average EV/EBIT: 39.7
11.1
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
303.4
10%
30.3
JP
Toyota Motor Corp
TSE:7203
10.7
N/A N/A
CN
BYD Co Ltd
SZSE:002594
22
14%
1.6
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
IT
Ferrari NV
MIL:RACE
33.5
11%
3
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
US
General Motors Co
NYSE:GM
16.1
-1%
N/A
DE
Bayerische Motoren Werke AG
XETRA:BMW
10.5
1%
10.5
DE
Mercedes-Benz Group AG
XETRA:MBG
11.3
-6%
N/A
DE
V
Volkswagen AG
XETRA:VOW
6.9
-4%
N/A