First Time Loading...

CIRCULATION Co Ltd
TSE:7379

Watchlist Manager
CIRCULATION Co Ltd Logo
CIRCULATION Co Ltd
TSE:7379
Watchlist
Price: 748 JPY 4.62%
Updated: Jun 11, 2024
Section:
 

Relative Value

The Relative Value of one CIRCULATION Co Ltd stock under the Base Case scenario is 832.97 JPY. Compared to the current market price of 748 JPY, CIRCULATION Co Ltd is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
832.97 JPY
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.8
P/S
P/S
Price to Sales
0.8
vs History
72
vs Industry
61
Median 3Y
0.9
Median 5Y
0.9
Industry
1.4
Forward
0.8
More Details
27
P/E
P/E
Price to Earnings
27
vs History
51
vs Industry
22
Median 3Y
26.1
Median 5Y
26.1
Industry
19.9
Forward
27.6
More Details
45.7
P/OCF
P/OCF
Price to OCF
45.7
vs History
10
vs Industry
7
Median 3Y
0
Median 5Y
0
Industry
13.3
More Details
48.9
P/FCFE
P/FCFE
Price to FCFE
48.9
vs History
10
vs Industry
11
Median 3Y
0
Median 5Y
0
Industry
18.7
More Details
2.3
P/B
P/B
Price to Book Value
2.3
vs History
91
vs Industry
44
Median 3Y
4.8
Median 5Y
4.8
Industry
2.3
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
72
vs Industry
69
Median 3Y
0.6
Median 5Y
0.6
Industry
1.3
Forward
0.5
More Details
1.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.2
vs History
72
vs Industry
71
Median 3Y
1.5
Median 5Y
1.5
Industry
3.2
More Details
9.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.8
vs History
56
vs Industry
39
Median 3Y
9.9
Median 5Y
9.9
Industry
10.4
Forward
10.6
More Details
10.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.8
vs History
56
vs Industry
43
Median 3Y
10.6
Median 5Y
10.6
Industry
13.2
More Details
28
EV/OCF
EV/OCF
Enterprise Value to OCF
28
vs History
16
vs Industry
12
Median 3Y
0
Median 5Y
0
Industry
12.1
More Details
30
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
30
vs History
16
vs Industry
13
Median 3Y
0
Median 5Y
0
Industry
14.3
More Details
4.9
EV/IC
EV/IC
Enterprise Value to IC
4.9
vs History
91
vs Industry
13
Median 3Y
13.5
Median 5Y
13.5
Industry
1.7
More Details

Multiples Across Competitors

Competitors Multiples
CIRCULATION Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
CIRCULATION Co Ltd
TSE:7379
6.3B JPY 0.8 27 9.8 10.8
UK
Relx PLC
LSE:REL
66B GBP 7.2 37 20.8 27
CA
Thomson Reuters Corp
TSX:TRI
105.9B CAD 11.1 31.9 25.2 33.2
UK
IHS Markit Ltd
NYSE:INFO
43.3B USD 9.3 35.9 26.5 39.6
IE
Experian PLC
LSE:EXPN
33.5B GBP 6 35.4 147.1 207.7
NL
Wolters Kluwer NV
AEX:WKL
38.5B EUR 6.8 38 22.6 30.2
US
Verisk Analytics Inc
NASDAQ:VRSK
37.6B USD 13.8 48.4 27.8 35
US
CoStar Group Inc
NASDAQ:CSGP
31.3B USD 12.4 106.3 96.8 163.4
US
Equifax Inc
NYSE:EFX
28.8B USD 5.4 51.6 21 35
US
Booz Allen Hamilton Holding Corp
NYSE:BAH
19.7B USD 1.8 32.8 18.5 21.4
US
Leidos Holdings Inc
NYSE:LDOS
19.6B USD 1.2 60.9 13.3 16.2

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 146,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.