Atom Corp
TSE:7412

Watchlist Manager
Atom Corp Logo
Atom Corp
TSE:7412
Watchlist
Price: 611 JPY 0.16% Market Closed
Market Cap: ¥118.3B

Relative Value

The Relative Value of one Atom Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 611 JPY, Atom Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Atom Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Atom Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Atom Corp
TSE:7412
118B JPY 3.8 199.7 577.1 -196.9
US
McDonald's Corp
NYSE:MCD
234.3B USD 8.7 27.3 22.1 22.1
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
111.3B USD 3 81.3 23.1 34.7
UK
Compass Group PLC
LSE:CPG
37.7B GBP 0.8 20.2 10.9 13.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
49B USD 4.1 31.9 20.3 24
US
Yum! Brands Inc
NYSE:YUM
45.2B USD 5.5 29.1 19.8 21.4
CA
Restaurant Brands International Inc
NYSE:QSR
32.5B USD 3.4 41.9 18 20.5
IN
Eternal Ltd
NSE:ETERNAL
2.5T INR 5.7 1 066.7 398 -385.2
US
Darden Restaurants Inc
NYSE:DRI
24.9B USD 2 22.1 14.3 19.5
CN
Yum China Holdings Inc
NYSE:YUMC
19B USD 1.6 20.5 9.9 13.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Atom Corp
TSE:7412
Average EV/EBITDA: 445.4
577.1
N/A N/A
US
McDonald's Corp
NYSE:MCD
22.1
14%
1.6
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
23.1
12%
1.9
UK
Compass Group PLC
LSE:CPG
10.9
16%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
20.3
13%
1.6
US
Yum! Brands Inc
NYSE:YUM
19.8
10%
2
CA
Restaurant Brands International Inc
NYSE:QSR
18
15%
1.2
IN
Eternal Ltd
NSE:ETERNAL
398
116%
3.4
US
Darden Restaurants Inc
NYSE:DRI
14.3
8%
1.8
CN
Yum China Holdings Inc
NYSE:YUMC
9.9
9%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Atom Corp
TSE:7412
Average EV/EBIT: 546.7
Negative Multiple: -196.9
N/A N/A
US
McDonald's Corp
NYSE:MCD
22.1
7%
3.2
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
34.7
16%
2.2
UK
Compass Group PLC
LSE:CPG
13.9
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
24
13%
1.8
US
Yum! Brands Inc
NYSE:YUM
21.4
10%
2.1
CA
Restaurant Brands International Inc
NYSE:QSR
20.5
13%
1.6
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -385.2 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19.5
9%
2.2
CN
Yum China Holdings Inc
NYSE:YUMC
13.3
11%
1.2