Daiichikosho Co Ltd
TSE:7458

Watchlist Manager
Daiichikosho Co Ltd Logo
Daiichikosho Co Ltd
TSE:7458
Watchlist
Price: 1 592.5 JPY 2.64% Market Closed
Market Cap: 165.6B JPY

Intrinsic Value

The intrinsic value of one Daiichikosho Co Ltd stock under the Base Case scenario is 2 979.79 JPY. Compared to the current market price of 1 592.5 JPY, Daiichikosho Co Ltd is Undervalued by 47%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 979.79 JPY
Undervaluation 47%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Daiichikosho Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Daiichikosho Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Daiichikosho Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Daiichikosho Co Ltd.

Explain Valuation
Compare Daiichikosho Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Daiichikosho Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Daiichikosho Co Ltd

Current Assets 52.5B
Cash & Short-Term Investments 24.1B
Receivables 6.4B
Other Current Assets 22B
Non-Current Assets 145.6B
Long-Term Investments 6.7B
PP&E 102.3B
Intangibles 11B
Other Non-Current Assets 25.6B
Current Liabilities 25.9B
Accounts Payable 4.7B
Accrued Liabilities 689m
Other Current Liabilities 20.6B
Non-Current Liabilities 56.7B
Long-Term Debt 41.3B
Other Non-Current Liabilities 15.4B
Efficiency

Free Cash Flow Analysis
Daiichikosho Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Daiichikosho Co Ltd

Revenue
156.7B JPY
Cost of Revenue
-102.1B JPY
Gross Profit
54.6B JPY
Operating Expenses
-37B JPY
Operating Income
17.5B JPY
Other Expenses
748m JPY
Net Income
18.3B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Daiichikosho Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive ROE
Healthy Gross Margin
ROIC is Increasing
Sustainable 3Y Average Gross Margin
52/100
Profitability
Score

Daiichikosho Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Daiichikosho Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
74/100
Solvency
Score

Daiichikosho Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Daiichikosho Co Ltd

Wall Street analysts forecast Daiichikosho Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Daiichikosho Co Ltd is 2 111.4 JPY with a low forecast of 1 717 JPY and a high forecast of 2 562 JPY.

Lowest
Price Target
1 717 JPY
8% Upside
Average
Price Target
2 111.4 JPY
33% Upside
Highest
Price Target
2 562 JPY
61% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Daiichikosho Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Daiichikosho Co Ltd stock?

The intrinsic value of one Daiichikosho Co Ltd stock under the Base Case scenario is 2 979.79 JPY.

Is Daiichikosho Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 592.5 JPY, Daiichikosho Co Ltd is Undervalued by 47%.

Back to Top