Daiichikosho Co Ltd
TSE:7458

Watchlist Manager
Daiichikosho Co Ltd Logo
Daiichikosho Co Ltd
TSE:7458
Watchlist
Price: 1 646.5 JPY 0.37% Market Closed
Market Cap: 171.2B JPY

Relative Value

The Relative Value of one Daiichikosho Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 646.5 JPY, Daiichikosho Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Daiichikosho Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
50
Median 3Y
1.3
Median 5Y
1.2
Industry
1.5
Forward
1
vs History
69
vs Industry
33
Median 3Y
14.8
Median 5Y
14
Industry
17.1
Forward
11.4
vs History
71
vs Industry
43
Median 3Y
7.2
Median 5Y
7.3
Industry
11.1
vs History
vs Industry
13
Median 3Y
-23.5
Median 5Y
-20.4
Industry
15.6
vs History
60
vs Industry
42
Median 3Y
1.8
Median 5Y
1.6
Industry
1.8
vs History
57
vs Industry
48
Median 3Y
1.3
Median 5Y
1.2
Industry
1.6
Forward
1.1
vs History
57
vs Industry
39
Median 3Y
3.7
Median 5Y
3.5
Industry
3.6
vs History
69
vs Industry
40
Median 3Y
6.1
Median 5Y
6.1
Industry
8.9
Forward
5.5
vs History
49
vs Industry
31
Median 3Y
10.7
Median 5Y
10.6
Industry
12.7
vs History
50
vs Industry
40
Median 3Y
7.4
Median 5Y
7.6
Industry
10.7
vs History
6
vs Industry
19
Median 3Y
18
Median 5Y
9.1
Industry
12.6
vs History
58
vs Industry
44
Median 3Y
1.2
Median 5Y
1.1
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Daiichikosho Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Daiichikosho Co Ltd
TSE:7458
170.5B JPY 1.1 9.3 5.7 10.7
US
Netflix Inc
NASDAQ:NFLX
401.1B USD 9.3 38.8 14.2 32.4
US
Walt Disney Co
NYSE:DIS
197.6B USD 2.1 15.7 11.7 16.2
LU
Spotify Technology SA
NYSE:SPOT
123B USD 6.3 75.5 46.7 49.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
73.1B USD 1.9 149.4 5.2 58.1
NL
Universal Music Group NV
AEX:UMG
39.5B EUR 2.6 7 8.3 8.3
US
TKO Group Holdings Inc
NYSE:TKO
37.7B USD 9 170.5 28.9 41.3
US
Live Nation Entertainment Inc
NYSE:LYV
31.8B USD 1.3 99.6 16.4 24.1
CN
Tencent Music Entertainment Group
NYSE:TME
28.2B USD 6.3 18.4 19.2 19.2
US
Roku Inc
NASDAQ:ROKU
15.3B USD 3.4 -551.7 -162.8 -117.3
FR
Bollore SE
PAR:BOL
12.8B EUR 8.3 -7.6 -11.8 -11.3
P/E Multiple
Earnings Growth PEG
JP
Daiichikosho Co Ltd
TSE:7458
Average P/E: 64.9
9.3
1%
9.3
US
Netflix Inc
NASDAQ:NFLX
38.8
25%
1.6
US
Walt Disney Co
NYSE:DIS
15.7
6%
2.6
LU
Spotify Technology SA
NYSE:SPOT
75.5
42%
1.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
149.4
N/A N/A
NL
Universal Music Group NV
AEX:UMG
7
2%
3.5
US
TKO Group Holdings Inc
NYSE:TKO
170.5
435%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
99.6
7%
14.2
CN
Tencent Music Entertainment Group
NYSE:TME
18.4
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -551.7 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -7.6
-39%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Daiichikosho Co Ltd
TSE:7458
Average EV/EBITDA: 17.4
5.7
3%
1.9
US
Netflix Inc
NASDAQ:NFLX
14.2
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11.7
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
46.7
40%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.2
-26%
N/A
NL
Universal Music Group NV
AEX:UMG
8.3
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
28.9
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.4
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
19.2
22%
0.9
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -162.8 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -11.8 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Daiichikosho Co Ltd
TSE:7458
Average EV/EBIT: 28.8
10.7
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
32.4
25%
1.3
US
Walt Disney Co
NYSE:DIS
16.2
17%
1
LU
Spotify Technology SA
NYSE:SPOT
49.2
42%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
58.1
62%
0.9
NL
Universal Music Group NV
AEX:UMG
8.3
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
41.3
36%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
24.1
14%
1.7
CN
Tencent Music Entertainment Group
NYSE:TME
19.2
23%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -117.3 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -11.3 N/A N/A