Daiichikosho Co Ltd
TSE:7458

Watchlist Manager
Daiichikosho Co Ltd Logo
Daiichikosho Co Ltd
TSE:7458
Watchlist
Price: 1 607 JPY -1.65% Market Closed
Market Cap: 167.1B JPY
Section:
 

Relative Value

The Relative Value of one Daiichikosho Co Ltd stock under the Base Case scenario is 2 105.78 JPY. Compared to the current market price of 1 607 JPY, Daiichikosho Co Ltd is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 105.78 JPY
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
73
vs Industry
50
Median 3Y
1.3
Median 5Y
1.2
Industry
1.5
Forward
1
More Details
9.1
P/E
P/E
Price to Earnings
9.1
vs History
69
vs Industry
33
Median 3Y
14.8
Median 5Y
14
Industry
17.3
Forward
10.9
More Details
6.8
P/OCF
P/OCF
Price to OCF
6.8
vs History
74
vs Industry
43
Median 3Y
7.2
Median 5Y
7.3
Industry
11.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
13
Median 3Y
-23.5
Median 5Y
-20.4
Industry
15.5
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
61
vs Industry
42
Median 3Y
1.8
Median 5Y
1.6
Industry
1.8
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
57
vs Industry
48
Median 3Y
1.3
Median 5Y
1.2
Industry
1.6
Forward
1.1
More Details
3.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.4
vs History
57
vs Industry
39
Median 3Y
3.7
Median 5Y
3.5
Industry
3.6
More Details
5.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.6
vs History
73
vs Industry
40
Median 3Y
6.1
Median 5Y
6.1
Industry
8.9
Forward
5.5
More Details
10.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.5
vs History
49
vs Industry
31
Median 3Y
10.7
Median 5Y
10.6
Industry
12.7
More Details
7.4
EV/OCF
EV/OCF
Enterprise Value to OCF
7.4
vs History
50
vs Industry
40
Median 3Y
7.4
Median 5Y
7.6
Industry
10.8
More Details
50.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
50.5
vs History
6
vs Industry
19
Median 3Y
18
Median 5Y
9.1
Industry
12.8
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
58
vs Industry
44
Median 3Y
1.2
Median 5Y
1.1
Industry
1.4
More Details

Multiples Across Competitors

Competitors Multiples
Daiichikosho Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Daiichikosho Co Ltd
TSE:7458
166.4B JPY 1.1 9.1 5.6 10.5
US
Netflix Inc
NASDAQ:NFLX
434.5B USD 10 41.8 15.3 34.8
US
Walt Disney Co
NYSE:DIS
192.4B USD 2 15.5 11.6 16.1
LU
Spotify Technology SA
NYSE:SPOT
117.5B USD 6 72.2 44.3 46.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
62.7B USD 1.6 128.8 4.7 52.6
NL
Universal Music Group NV
AEX:UMG
39.7B EUR 2.6 7.1 8.4 8.4
US
TKO Group Holdings Inc
NYSE:TKO
39.1B USD 9 170.8 28.9 41.4
US
Live Nation Entertainment Inc
NYSE:LYV
32.2B USD 1.3 99.8 16.4 24.1
CN
Tencent Music Entertainment Group
NYSE:TME
28.7B USD 6.4 18.8 19.7 19.7
FR
Bollore SE
PAR:BOL
13.1B EUR 8.5 -7.7 -12.2 -11.6
US
Warner Music Group Corp
NASDAQ:WMG
14.6B USD 2.2 40.4 14.1 19.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Daiichikosho Co Ltd
TSE:7458
Average EV/EBITDA: 16.9
5.6
3%
1.9
US
Netflix Inc
NASDAQ:NFLX
15.3
-8%
N/A
US
Walt Disney Co
NYSE:DIS
11.6
9%
1.3
LU
Spotify Technology SA
NYSE:SPOT
44.3
39%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
4.7
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.4
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
28.9
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.4
20%
0.8
CN
Tencent Music Entertainment Group
NYSE:TME
19.7
24%
0.8
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.2 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
14.1
14%
1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 301,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.